| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Nissan Frontier | 2018-08-24 | 25,500 | 13,260 | 200DB | 19.20 % | 4,896 | |||
| Power Line - Caves Branch | 2018-02-09 | 25,000 | 3,625 | 150DB | 8.55 % | 2,138 | |||
| Electricity To JC | 2018-05-15 | 15,502 | 2,248 | 150DB | 8.55 % | 1,325 | |||
| Toyota Hiace Van | 2020-10-06 | 27,500 | 200DB | 5.00 % | 1,375 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 53,000 | 19,531 | 33,469 | 33,469 |
| Improvements | 40,502 | 9,336 | 31,166 | 31,166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cleaning | 54 | 54 | ||
| Commissions and Fees | 3,583 | 3,583 | ||
| Exchange Rate | -11 | -11 | ||
| General & Administrative | 768 | 768 | ||
| Guest Services Expense | 11,632 | 11,632 | ||
| Insurance Expense | 3,000 | 3,000 | ||
| Investment Mgt Fees | 66 | 66 | ||
| Miscellaneous | 318 | 318 | ||
| Office Expense | 747 | 747 | ||
| Repairs & Maintenance | 1,693 | 1,693 | ||
| Sales & Marketing | 2,892 | 2,892 | ||
| Supplies | 16,022 | 16,022 | ||
| Transportation | 10,054 | 10,054 | ||
| Utilities | 4,038 | 4,038 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -14,567 | -14,567 | |
| Program Revenue | 103,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal, Licenses Fees | 4,291 | 0 | 0 | 4,291 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift Shop | 1,049 | 80 | 969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Belize Tourism Board Tax | 4,730 | 4,730 |