| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,535 | 3,628 | 0 | 907 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2019-06-01 | 1,908,987 | 26,554 | M39 | 39 | 48,946 | |||
| LAND | 2019-06-01 | 742,461 | L |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS VANGUARD ST BND (BSV) | 1,531,791 | 1,547,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DONATED-NETFLIX | 1,117,250 | 5,407,300 |
| DONATED-ZILLOW | 5,444,622 | 41,658,800 |
| GS ISHARES MSCI EAFE ETF | ||
| GS ISHARES MSCI EM ETF (EEM) | ||
| GS ISHARES RUSSELL 3000ETF | ||
| MS ISHARES MSCI EAFE ETF | 637,797 | 849,619 |
| MS ISHARES MSCI EM ETF (EEM) | 195,880 | 243,882 |
| MS ISHARES RUSSELL 3000ETF | 668,332 | 1,653,599 |
| MS ISHARES MSCI ACWI EX US ETF | 3,899,266 | 3,973,492 |
| MS VANGUARD TTL STK MKT ETF | 3,299,228 | 3,328,344 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,908,987 | 75,500 | 1,833,487 | |
| LAND | 742,461 | 742,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,561 | 0 | 0 | 2,561 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 518 | 23 | 23 |
| Description | Amount |
|---|---|
| SALE OF STOCK: CARRYOVER BASIS | 3,622,922 |
| STOCK CONTRIBUTION: CARRYOVER BASIS | 18,145,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 190 | 190 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 9,047 | 9,047 | 0 | 0 |
| PROFESSIONAL SERVICES | 2,800 | 0 | 0 | 2,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 40,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 1,891 | 1,891 | 0 | 0 |
| PROPERTY TAXES | 12,191 | 0 | 0 | 12,191 |