| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 66,379 | 66,379 |
| Contractor | Explanation |
|---|---|
| GRAVEL SHEA | LEGAL FEES |
| MITCHELL SILBERBERG KNUPP LLP | LEGAL FEES |
| DANAHER ATTIG PLANTE PLC | TAX AND ACCOUNTING FEES |
| MORGAN STANLEY | INVESTMENT MANAGEMENT FEES |
| LAURA LATKA LLC | PHILANTHROPIC ADVISOR CONSULTANT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| ELECTION TO APPLY SEC. 172(B)(3) | 990-T | FOR THE TAX YEAR ENDING 12/31/2020 - TAXPAYER ELECTS TO APPLY SEC. 172(B)(3) UNDER REV. PROC. 2020-24 TO WAIVE THE NOL CARRYBACK FOR NOLS ARRISING IN THE TAX YEAR BEGINNING 1/1/2020. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY - COMBINED SEE ATTACHED | 0 | 0 |
| JP MORGAN - 08 SEE ATTACHED | 0 | 0 |
| BNY - COMBINED SEE ATTACHED | 0 | 0 |
| MORGAN STANLEY-SEE ATTACHED | 411,713 | 468,198 |
| MORGAN STANLEY-6992 SEE ATTACH | 56,544,682 | 68,786,890 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCKEFELLER ALT STRATEGIES FD | 10,017 | 13,864 | |
| ROCKEFELLER 5500 FUND | 0 | 0 | |
| SATURN PARTNERS LP III | 1,607,850 | 4,123,776 | |
| EIDEARD VC 1 | 3,212 | 3,212 | |
| BPG PROPERTIES IX | 120,972 | 99,728 | |
| XPRESS NATURAL GAS LLC | 0 | 500,000 | |
| EIDEARD VC II | 98,647 | 165,000 | |
| EQUUS INV PART X | 488,804 | 585,926 | |
| NOTE RECEIVABLE | 0 | 0 | |
| EQUUS INV PART XI | 471,090 | 547,086 | |
| TRILANTIC ENERGY AIV LP | 7,613 | 207,685 | |
| TRILANTIC ENERGY TRANSFER | 11,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 530,228 |
| Description | Amount |
|---|---|
| K-1 TAX COST BASIS RECONCILIATION | 100,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON DEDUCTIBLE EXPENSES FROM | ||||
| PASS-THROUGH ENTITIES | 2,371 | |||
| CHARITABLE CONTRIBUTIONS FROM | ||||
| PASS-THROUGH ENTITIES | 36 | 36 | ||
| OTHER EXPENSE | 23,459 | |||
| INSURANCE EXPENSE | 2,217 | |||
| PENALTIES | 537 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income (loss) from pass-through entities | -135,188 | 1,264 | |
| Sec 1231 G/L from pass-through entities | 24,608 | ||
| other income/loss | 9,450 | 9,450 | |
| ROYALTIES | 593 | 593 | |
| Net Rental Activity from Pass-Through | 7,199 | -223 | |
| Other Income - JP Morgan/MS | 85 | 85 | |
| Guaranteed Payments | 16,270 | 16,270 | |
| Business Interest | -7,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| XPRESS NATURAL GAS - DEFICIT CAPITAL ACCOUNT | 229,280 | 305,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES AND EXPENSES | 295,458 | 295,458 | ||
| PHILANTHROPIC ADVISORY FEE | 120,000 | 120,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 26,862 | 26,862 | ||
| FEDERAL TAX PAID | 205,000 | |||
| STATE TAX PAID | 5,151 |