| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Acadia Management, LLC Accounting and Invest | 216,791 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BNYM Custody- Securities Short-Term (attached) | Purchased |
Market |
558,550 | 521,318 | FMV | 37,232 | ||||
| BNYM Custody- Securities Long-Term (attached) | Purchased |
Market |
2,841,450 | 2,145,531 | 695,919 | |||||
| BNYM IMA Bond Account- Short-Term (attached) | Purchased |
Market |
6,796,924 | 6,743,245 | 53,679 | |||||
| BNYM IMA Bond Account- Long-Term (attached) | Purchased |
Market |
5,710,484 | 5,199,947 | 510,537 | |||||
| BNYM IMA Bond Account- Other | Purchased |
Market |
2,154 | 0 | 2,154 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY Mellon Fixed Income Portfolio | 7,676,502 | 8,069,922 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Aberdeen | 5,547,624 | 8,319,168 |
| AMG River Road SMID | 3,100,074 | 3,189,391 |
| Artisan International Value | 5,143,731 | 8,058,243 |
| Blackrock Strategic Income Fndn | 6,564,563 | 6,879,296 |
| BNYM International Stock Fund | 4,681,912 | 7,571,102 |
| Loomis Sayles SMID Growth Fund | 3,128,024 | 4,144,361 |
| Vanguard Index Fund | 7,024,688 | 16,167,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEW Core Property Trust | 6,500,000 | 6,588,197 | |
| AKO Fund Limited | 2,000,000 | 4,219,671 | |
| Apollo Fund IX | 892,107 | 869,431 | |
| Bridger Swiftcurrent | 2,000,000 | 2,400,453 | |
| CarVal- Credit Value Fund V | 200,000 | 200,000 | |
| Cevian Capital II | 1,500,000 | 2,345,770 | |
| Chatham Fund IV | 1,138,497 | 1,068,596 | |
| ETF Venture Fund II | 2,372,321 | 470,592 | |
| Hengistbury Fund | 1,500,000 | 2,047,949 | |
| HWC Investors, LLC | 2,500,000 | 2,500,000 | |
| Jet Concentrated Fund | 1,500,000 | 1,719,732 | |
| Logan Lender | 2,939,344 | 2,939,344 | |
| Palo Alto Class A Series | 1,375,000 | 2,291,223 | |
| Parian Global Offshore | 1,600,000 | 1,738,252 | |
| Parian- Special Opportunity Fund | 150,000 | 128,000 | |
| Pioneer Instl Core Bond Fund | 5,258,163 | 7,202,508 | |
| PPH Investments LLC | 1,970,608 | 1,970,608 | |
| Seagraves Investment LP | 750,000 | 600,000 | |
| Southpoint Qualified Offshore | 1,500,000 | 3,348,691 | |
| SQN Investors Offshore | 1,375,000 | 2,449,296 | |
| Tremblant Partners | 1,500,000 | 2,840,937 | |
| Trian Partners | 1,500,000 | 2,831,605 | |
| Warburg Pincus Fund XII | 1,692,992 | 2,456,282 | |
| Warburg Pincus Global Growth | 2,260,000 | 2,241,851 | |
| Wimbledon Financing Fund | 0 | 0 | |
| Yiheng Capital Partners | 1,500,000 | 2,050,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Special programs | 3,500 | 3,500 | ||
| Dues & organizations | 1,267 | 1,267 | ||
| Technology | 612 | 612 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Related Income | 0 | 0 | 0 |
| Illiquid Inv- Book Income | 1,838,704 | ||
| Illiquid Inv- K-1 Income | -173,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Asset Consulting Group Investment Advisory | 193,231 | |||
| BNY Mellon IMA Bond Fund Advisory | 38,992 | |||
| BNY Mellon Custody Fees | 25,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 40,000 | |||
| Foreign Tax Paid | 40,175 | 40,175 |