| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,554 | 1,554 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2018-08-15 | 9,700 | 2,156 | M3 | 3 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 58,604 | 561,088 |
| 110122108 BRISTOL MYERS SQUIBB | 95,897 | 105,451 |
| 907818108 UNION PACIFIC CORP | 85,606 | 416,440 |
| 20030N101 COMCAST CORP CLASS A | 48,199 | 288,200 |
| 38141G104 GOLDMAN SACHS GROUP | 61,689 | 164,819 |
| 231021106 CUMMINS INC. | 168,903 | 340,650 |
| 594918104 MICROSOFT CORP | 129,025 | 689,502 |
| 02079K107 ALPHABET INC CL C | 58,632 | 306,579 |
| 928881101 VONTIER CORP | 1,703 | 13,360 |
| 902973304 US BANCORP | 108,312 | 165,395 |
| 46625H100 JPMORGAN CHASE & CO | 129,294 | 419,331 |
| 25243Q205 DIAGEO PLC - ADR | 182,044 | 317,620 |
| 03524A108 ANHEUSER-BUSCH INBEV | 84,155 | 97,874 |
| 883556102 THERMO FISHER SCIENT | 63,282 | 558,936 |
| 166764100 CHEVRON CORP | 128,761 | 168,900 |
| 254687106 WALT DISNEY CO | 46,059 | 326,124 |
| 89151E109 TOTAL S.A. - ADR | 191,377 | 146,685 |
| 084670702 BERKSHIRE HATHAWAY I | 251,425 | 579,675 |
| 191216100 COCA COLA CO | 135,975 | 191,940 |
| 375558103 GILEAD SCIENCES INC | 87,804 | 139,824 |
| 023135106 AMAZON COM INC COM | 215,234 | 1,139,926 |
| 437076102 HOME DEPOT INC | 127,020 | 265,620 |
| 697435105 PALO ALTO NETWORKS I | 127,504 | 355,390 |
| 037833100 APPLE INC | 41,940 | 1,433,052 |
| 911312106 UNITED PARCEL SERVIC | 85,200 | 193,660 |
| 097023105 BOEING CO | 56,022 | 235,466 |
| 126650100 CVS HEALTH CORPORATI | 98,228 | 170,750 |
| 92826C839 VISA INC-CLASS A SHR | 45,043 | 678,063 |
| 09247X101 BLACKROCK INC | 162,944 | 324,693 |
| 34959J108 FORTIVE CORP | 9,868 | 70,820 |
| G29183103 EATON CORP PLC | 90,784 | 192,224 |
| 235851102 DANAHER CORP | 37,190 | 444,280 |
| 150870103 CELANESE CORP | 113,966 | 324,850 |
| 17275R102 CISCO SYSTEMS INC | 126,438 | 349,050 |
| 02079K305 ALPHABET INC CL A | 59,033 | 306,712 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,059,027 | 3,281,775 |
| 89151E109 TOTAL FINA ELF S.A. | |||
| 7HF990041 INSTITUTIONAL VENTUR | AT COST | 755,169 | 1,484,238 |
| 412295107 HARDING LOEVNER INTL | AT COST | 600,000 | 730,563 |
| 92826C839 VISA INC-CLASS A SHR | |||
| 883556102 THERMO FISHER SCIENT | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 589509207 MERGER FUND-INST #30 | |||
| 7HC990350 STRATEGIC VALUE SER | AT COST | 250,000 | 305,103 |
| 464287861 ISHARES S&P EUROPE 3 | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 084670702 BERSHIRE HATHAWAY IN | |||
| 7HF990054 CRG PARTNERS III-PAR | AT COST | 396,436 | 390,872 |
| 7HF990164 PARTNERS GROUP RE SE | AT COST | 119,742 | 138,361 |
| 097023105 BOEING COMPANY | |||
| 38141G104 GOLDMAN SACHS GROUP | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 1,105,000 | 1,548,755 |
| 46625H100 JPMORGAN CHASE & CO | |||
| 902973304 US BANCORP DEL NEW | |||
| 03524A108 ANHEUSER-BUSCH INBEV | |||
| 166764100 CHEVRON CORP | |||
| 231021106 CUMMINS INC. | |||
| 235851102 DANAHER CORP | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 254687106 WALT DISNEY CO | |||
| 375558103 GILEAD SCIENCES INC | |||
| 191216100 COCA COLA CO | |||
| 7HF990169 FRANCISCO PARTNERS V | AT COST | 197,380 | 192,693 |
| 594918104 MICROSOFT CORP | |||
| 872540109 TJX COS INC NEW | |||
| 09247X101 BLACKROCK INC | |||
| 34959J108 FORTIVE CORP | |||
| 150870103 CELANESE CORP | |||
| 7HF990162 PORTFOLIO ADV SECOND | AT COST | 177,517 | 208,511 |
| 7HF990173 ARROWMARK GLOBAL OPP | AT COST | 643,692 | 666,450 |
| G29183103 EATON CORP PLC | |||
| NT7715271 LUNA LIGHTS, INC. 4% | AT COST | 24,219 | 24,219 |
| 023135106 AMAZON COM INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 7HF99HA12 HAYFIN DIRECT LENDIN | AT COST | 14,651 | 14,262 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 907818108 UNION PACIFIC CORP | |||
| 02079K107 ALPHABET INC/CA | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 359,151 | 594,510 |
| 037833100 APPLE COMPUTER INC C | |||
| 437076102 HOME DEPOT INC | |||
| 7HF990212 RESOURCE CAPITAL FUN | AT COST | 73,485 | 88,378 |
| 7HC991395 LAZARD EMERGING OFFS | AT COST | 250,000 | 244,409 |
| 256206103 DODGE & COX INT'L ST | |||
| 02079K305 ALPHABET INC/CA | |||
| 697435105 PALO ALTO NETWORKS I | |||
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 94987W737 WFA ABSOLUTE RETURN | |||
| 20030N101 COMCAST CORP CLASS A | |||
| 7HF990094 ORBIMED ISRAEL PARTN | AT COST | 217,568 | 215,910 |
| 921937603 VANGUARD TOTL BD MKT | AT COST | 3,461,665 | 3,660,647 |
| 110122157 BRISTOL-MYERS SQUIBB | |||
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 2,056,916 | 2,715,007 |
| 110122108 BRISTOL MYERS SQUIBB | |||
| 557492485 MADISON MID CAP FUND | AT COST | 1,018,188 | 1,402,167 |
| 7HF990252 CERBERUS GLBL NPL FE | AT COST | 131,815 | |
| 46434G889 ISHARES EDGE MSCI MF | AT COST | 1,617,709 | 1,866,940 |
| 7HF990175 FRAZIER HLTHCARE GRO | AT COST | 167,417 | 190,733 |
| 92828N528 VIRTUS SMALL-MID CAP | |||
| 56166Y636 COHO REL VALUE EQUIT | AT COST | 1,611,548 | 1,794,610 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 987,148 | 1,182,479 |
| 7HF990313 RRG SUSTAINABLE WATE | AT COST | 42,472 | 37,597 |
| 92828N429 VIRTUS KAR SMALL-CAP | AT COST | 2,098,921 | 2,509,071 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 817,989 | 868,830 |
| 7HF990323 PORT ADV SECONDARY F | AT COST | 20,557 | 20,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 42,806 | 42,806 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 6,750 | 6,750 |
| Description | Amount |
|---|---|
| CY PENDING SALES ADJ | 11,390 |
| PY RETURN OF CAPITAL ADJ | 9,138 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 326 | 326 | 0 | |
| OTHER ADMINISTRATIVE EXPENSE | 28,027 | 0 | 28,027 | |
| PARTNERSHIP EXPENSES | 66,614 | 64,875 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,000 | 0 | |
| OTHER INCOME | 2,667 | 2,667 | |
| PARTNERSHIP INCOME | 80,696 | 83,283 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,937 |
| COST BASIS ADJUSTMENT | 40,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,944 | 12,944 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,869 | 2,869 | 0 |