| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - TAX | 54,986 | 27,493 | 0 | 13,493 |
| ACCOUNTING FEES - AUDIT | 28,875 | 0 | 0 | 31,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADAMS STREET CO-INVEST IV | FMV | 15,930,998 | 15,930,998 |
| AG DIRECT LENDING FUND III, L.P | FMV | 9,687,180 | 9,687,180 |
| AMPOOL, INC. | FMV | 1,052,098 | 1,052,098 |
| AKRIDATA | FMV | 1,000,000 | 1,000,000 |
| BLACKROCK FIXED INCOME MANAGEMENT | FMV | 3,244,743 | 3,244,743 |
| CAPIP QUESTBACK | FMV | 2,748,240 | 2,748,240 |
| CAPIP GUIDESPARK | FMV | 3,566,250 | 3,566,250 |
| CASHEBOX | FMV | 2,500,000 | 2,500,000 |
| CORRUM CAPITAL GLOBAL | FMV | 4,469,629 | 4,469,629 |
| FLEX CAPITAL GLOBAL | FMV | 1,170,359 | 1,170,359 |
| HEIF FEEDER - GLOBAL OPPORTUNITY FUND | FMV | 4,325,249 | 4,325,249 |
| GUARDIAN POINT LP | FMV | 2,957,189 | 2,957,189 |
| GURTIN FIXED INCOME MANAGEMENT | FMV | 13,131,897 | 13,131,897 |
| HERITAGE HEALTHCARE INNOVATION FUND II | FMV | 4,646,449 | 4,646,449 |
| ICAPITAL | FMV | 10,542,034 | 10,542,034 |
| ICQ OPPORTUNITIES FUND | FMV | 539 | 539 |
| IRI ROLLOVER | AT COST | 6,103,069 | 6,103,069 |
| IRI WARRANTS | AT COST | 904,200 | 904,200 |
| SEQUOIA CAP HERITAGE FUND | FMV | 174,631,774 | 174,631,774 |
| SYMPHONY EYC CAYMAN LTD | FMV | 1,877,965 | 1,877,965 |
| TENNENBAUM OPPORTUNITIES | FMV | 838,439 | 838,439 |
| THINK INVESTMENTS | FMV | 7,375,475 | 7,375,475 |
| UNITUS SEED FUND | FMV | 252,370 | 252,370 |
| VECTOR CAPITAL CREDIT OPPORTUNITY OFFSHORE FUND | FMV | 35,327,354 | 35,327,354 |
| WASPIRE INVESTMENTS | FMV | 1,588,573 | 1,588,573 |
| OTHER EQUITY SECURITIES | FMV | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 39,133 | 0 | 0 | 34,953 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 5,245,168 | 7,650,060 | 7,650,060 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 349,335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 20 | 0 | 0 | 20 |
| OFFICE EXPENSES | 8,839 | 0 | 0 | 8,839 |
| BANK CHARGES | 1,877 | 1,877 | 0 | 0 |
| UTILITIES | 1,981 | 0 | 0 | 1,981 |
| OTHER EXPENSES | 6,156 | 0 | 0 | 6,156 |
| SDN EXPENSES | 57,567 | 0 | 0 | 57,567 |
| GTI EXPENSES | 32,055 | 0 | 0 | 32,055 |
| ECOSYSTEM EXPENSES | 217,600 | 0 | 0 | 217,600 |
| GLOBAL EXPENSES | 199,825 | 0 | 0 | 199,825 |
| GLOBAL EXPENSES - LATIN AMERICA | 1,250,596 | 0 | 0 | 1,250,596 |
| GLOBAL EXPANSION - EAST AFRICA | 105,898 | 0 | 0 | 105,898 |
| GLOBAL EXPANSION - WEST AFRICA | 52,448 | 0 | 0 | 52,448 |
| GLOBAL EXPANSION - MENA | 141,564 | 0 | 0 | 141,564 |
| GLOBAL EXPANSION - BRAZIL | 147,492 | 0 | 0 | 147,492 |
| GLOBAL EXPANSION - INVENT | 4,991 | 0 | 0 | 4,991 |
| GLOBAL EXPANSION - INDIA | 26,583 | 0 | 0 | 26,583 |
| GLOBAL EXPANSION - SOUTH AFRICA | 115,263 | 0 | 0 | 115,263 |
| PLATFORM DEVELOPMENT | 83,583 | 0 | 0 | 83,583 |
| WRITE OFF | 1,364 | 0 | 0 | 0 |
| INTEREST AND PENALTIES | 197 | 0 | 0 | 0 |
| INVESTMENT EXPENSES | 21,078 | 0 | 0 | 21,078 |
| PAYROLL EXPENSES | 809 | 0 | 0 | 809 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADAMS STREET CO-INVEST | 4,327,887 | -165,517 | -165,517 |
| AG DIRECT LENDING FUND III | 703,552 | 368,790 | 366,369 |
| BLACKROCK FIXED INCOME MANAGEMENT | 137,236 | 0 | 0 |
| CAPIP GUIDESPARK | 0 | 397,154 | 397,154 |
| CAPIP QUESTBACK | 160,803 | 500,794 | 500,794 |
| CORRUM CAPITAL GLOBAL CREDIT OPPORTUNITIES FUND | 22,810 | -73,340 | 188,186 |
| FLEX CAPTIAL FUND I | 415,058 | -34,367 | -34,367 |
| GUARDIAN POINT, LP | 620,439 | 45,331 | -36,044 |
| GURTIN FIXED INCOME | 690,192 | 0 | 0 |
| HEIF FEEDER FUND | -663,264 | -768,080 | -873,573 |
| HERITAGE HEALTHCARE INNOVATION FUND II, LP | 320,033 | 360,473 | -80,450 |
| ICAPITAL-MSD PRIVATE CREDIT | 894,448 | 132,135 | 115,887 |
| ICQ OPPORTUNITIES FUND 2, LP | -49,712 | -84,167 | 5,589 |
| SCHF US, LP (SEQUOIA HERITAGE) | 52,107,577 | 4,831,556 | 76,718 |
| SYMPHONY EYC CAYMAN | 0 | 7,687 | 7,687 |
| TENNENBAUM OPPORTUNITIES FUND VI, LLC | 215,218 | -132,310 | -31,719 |
| THINK INVESTMENTS LTD. | 1,969,587 | 222,988 | 0 |
| UNITUS SEED FUND LP | -19,740 | -28,280 | -18,931 |
| VECTOR CAPITAL CREDIT OPPORTUNITY OFFSHORE FUND, LTD. | 4,801,683 | 0 | 0 |
| VECTOR MM COINVEST (MOOD CO-INVEST) | 1,211,078 | -7,465,665 | 6,022 |
| WASPIRE INVESTMENTS LLC | 284,866 | 259,006 | 16,228 |
| UBS 13839 | 0 | -8,884 | -8,884 |
| OTHER INVESTMENT INCOME | 108,952 | 0 | 0 |
| NII ADDBACK UNDER SEC 512(A)(6) | 0 | 1,864,815 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE TO WADHWANI CHARITABLE FOUNDATION | 2,780 | 81,898 |
| PAYROLL LIABILITIES | 530 | 1,656 |
| ACCRUED EXPENSES | 307,901 | 258,855 |
| EXCISE TAX LIABILITY | -2,177,166 | -948,367 |
| OTHER LIABILITIES | -550 | -1,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 3,675 | 0 | 0 | 3,675 |
| CONSULTING FEES | 4,500,000 | 0 | 0 | 4,505,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,377 | 0 | 0 | 15,377 |
| OTHER TAXES | 3,638 | 0 | 0 | 3,638 |
| FEDERAL EXCISE TAX | 879,464 | 0 | 0 | 879,464 |