| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS US AGGREGATE | 147,564 | 147,501 |
| ISHARES CORE MSCI EAFE ETF | 137,005 | 149,994 |
| ISHARES CORE MSCI EMERGING MAR | 160,868 | 176,566 |
| ISHARES S&P 500 INDEX FD | 213,051 | 258,268 |
| ISHARES TRUST RUSSELL 1000 GRO | 551,314 | 727,038 |
| PUT - SPY @256 - 12/31/20 | 291,021 | 434 |
| SPDR GOLD SHARES | 81,890 | 88,645 |
| STONE RIDGE ALTERNATIVE LENDIN | 3,571 | 3,775 |
| STONE RIDGE REINSURANCE RISK P | 11,388 | 11,184 |
| VERSUS CAPITAL MULTI MNGR REAL | 28,102 | 27,491 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PACIFIC LIFE INS CO - $9 MILLI | 547,933 | 547,933 | |
| RALEIGH TOWNE APARTMENTS LLC | 2,945 | 2,946 | |
| WASTEZERO CAPITAL III, LLC | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,351 | 16,351 | ||
| Bank Charges | 95 | 95 | ||
| K-1 Exp WASTEZERO CAPITAL III, | 5,800 | 5,800 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss RALEIGH TOWNE APARTMENTS LLC | 4,814 | ||
| K-1 Inc/Loss WASTEZERO CAPITAL III, LLC | 5,839 | 6,204 | |
| life insurance income | 10,671 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WASTEZERO INC | 100,000 | 66,986 | 2014-09 | 2021-08 | SEMI-ANNUALLY | 10 % | NONE | INVESTMENT | CASH | 66,986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,992 | 13,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 600 | |||
| 990-PF Extension for 2019 | 255 |