| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 58,450 | 29,225 | 29,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SSA INDEX FUND REAL ASSET NL CTF | AT COST | 1,500,000 | 1,574,823 |
| SSA INDEX FUND HIGH YIELD | AT COST | 1,349,814 | 1,531,187 |
| SSA INDEX FUND AGGR COND INDX NL | AT COST | 3,170,106 | 3,479,425 |
| SSA INDEX FUND S&P 500 | AT COST | 6,302,665 | 8,588,023 |
| SSA INDEX FUND RUSSELL 2000 | AT COST | 1,742,291 | 2,404,013 |
| SSA INDEX FUND MSCI EMG MKTS INDX | AT COST | 1,639,031 | 2,221,856 |
| SSA INDEX FUND MSCI EAFE SMALL CAP | AT COST | 819,582 | 1,066,054 |
| SSA INDEX FUND MSCI EAFE INDX NL | AT COST | 5,198,255 | 6,362,226 |
| SSA INDEX FUND GLOBAL MANAGED | AT COST | 1,409,762 | 1,497,707 |
| MERCER CORE FIXED INCOME | AT COST | 3,525,809 | 3,529,053 |
| Description | Amount |
|---|---|
| CHANGE IN ACCOUNTS PAYABLE | 16,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 50,769 | 50,769 | 0 | |
| CONSULTING | 15,901 | 15,901 | 0 | |
| BANK FEES | 109 | 109 | 0 | |
| INVESTMENT CONSULTING FEES | 7,500 | 7,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 23,000 | 0 | 0 |