| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part I Line 6a | Part I Line 6a | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $1,335,389 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $37 TOTAL PART I, LINE 6A: $1,335,426 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $1,211,948 BOOK BASIS: $1,169,168 NET GAIN/(LOSS): $42,780 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $1,292,609 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HONDA FIN CORP - 1.00 | 24,999 | 25,382 |
| AON CORP - 2.800% - 05/15/2030 | 14,995 | 16,365 |
| ASIAN DEVELOPMENT BANK - 2.500 | 49,584 | 55,811 |
| BANK AMER CORP - 1.319% - 06/1 | 15,000 | 15,320 |
| BANK AMER CORP MTN - 2.884% - | 25,000 | 27,453 |
| BAT CAPITAL CORP NOTE CALL MAK | 11,760 | 11,759 |
| BRISTOL-MYERS SQUIBB - 1.450% | 34,942 | 35,119 |
| CANADIAN IMPERIAL BANK OF COMM | 34,980 | 35,463 |
| CAPITAL ONE - 4.200% - 10/29/2 | 49,996 | 57,085 |
| CATERPILLAR FINL SVCS - 0.450% | 39,973 | 40,154 |
| CITIGROUP INC. HYBRID - 3.352% | 9,722 | 10,868 |
| CLOROX CO - 1.800% - 05/15/203 | 19,822 | 20,640 |
| CVS HEALTH CORP - 3.350% - 03/ | 50,020 | 50,250 |
| DOMINION ENERGY INC - 2.715% - | 25,207 | 25,309 |
| DTE ENERGY - 3.400% - 06/15/20 | 24,910 | 28,341 |
| DUKE ENERGY CAROLINAS - 2.450% | 39,872 | 43,020 |
| E TRADE FINANCIAL CORP - 3.800 | 19,970 | 23,062 |
| ENERY TRANSFER OPERATING LP SE | 15,833 | 15,940 |
| EUROPEAN INVT BK BOND - 2.625% | 49,743 | 53,780 |
| FIFTH THIRD BANCORP - 3.950% - | 49,910 | 58,783 |
| FRANKLIN RESOURCES INC - 1.600 | 14,964 | 14,934 |
| HOME DEPOT INC - 2.125% - 09/1 | 47,526 | 53,888 |
| INTERNATIONAL BK FOR RECON&DEV | 49,729 | 50,956 |
| INTERPUBLIC GROUP - 3.750% - 1 | 10,261 | 10,251 |
| JP MORGAN CHASE - 2.739% - 10/ | 25,000 | 27,183 |
| KIMBERLY-CLARK CORP - 1.050% - | 40,000 | 40,541 |
| KINDER MORGAN EP - 4.150% - 02 | 32,813 | 32,846 |
| LOCKHEED MARTIN BOND - 3.550% | 49,614 | 56,794 |
| MICROSOFT CORP NOTE - 3.300% - | 19,929 | 22,821 |
| MORGAN STANLEY - 1.794% - 02/1 | 30,000 | 30,215 |
| SUMITOMO MITSUI FINANCIAL GROU | 50,000 | 51,837 |
| SUNTRUST BK ATL SR MD TM - 3.5 | 35,720 | 35,635 |
| TD BANK - 0.750% - 09/11/2025 | 39,888 | 40,150 |
| THERMO FISHER SCIENTIFIC INC - | 33,368 | 34,129 |
| TJX COS INC - 2.750% - 06/15/2 | 20,156 | 20,139 |
| UBS AG NOTE ZERO CPN - 0.000% | 125,000 | 161,887 |
| UNITED TECH CORP - 3.950% - 08 | 28,336 | 28,673 |
| VEREIT OPERATING PARTNERSHIP L | 44,496 | 46,014 |
| VERIZON COMMUNICATIONS INC - 3 | 14,954 | 16,821 |
| ZIMMER BIOMET HOLDINGS INC - 3 | 19,976 | 22,053 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK ADVANTAGE SMALL CAP | 208,496 | 283,693 |
| ISHARES MESI INTL FD K | 340,507 | 376,478 |
| GOLDMAN SACHS HIGH YIELD FLOAT | 160,894 | 154,256 |
| GOLDMAN SACHS HIGH YIELD FUND | 127,448 | 131,379 |
| GOLDMAN SACHS TACTICAL TILT OV | 298,938 | 288,623 |
| GS ENERGY INFRASTRUCTURE FUND | 95,545 | 107,158 |
| ISHARES MSCI EMERGING MARKETS | 146,714 | 178,778 |
| ISHARES S&P 500 INDEX FUND CL | 1,111,417 | 1,477,144 |
| PIMCO INCOME FUND | 124,143 | 122,357 |
| SPDR DJ GLOBAL REAL ESTATE | 94,469 | 99,590 |
| STATE STREET HEDGED INTL DEV E | 190,690 | 208,323 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LBC CREDIT PARTNERS PARALLEL I | 522,446 | 562,185 | |
| LEM MULTIFAMILY SR EQ FD IV L. | 1,572,300 | 2,123,613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 35,973 | 35,973 | ||
| K-1 Exp LBC CREDIT PARTNERS PA | 1,040 | 91 | ||
| K-1 Exp LEM MULTIFAMILY SR EQ | 10,500 | 10,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss LBC CREDIT PARTNERS PARALLEL III, LP | -63,013 | -65,313 | |
| Federal Tax Refund | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 19,832 | 19,832 |