| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 10,084 | 5,042 | 5,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGEL OAK FINL STRATEGIES INCM COM BEN INT | 16,876 | 16,658 |
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 60,736 | 75,914 |
| CS FLOATING RATE HIGH INC INSTL SHS | 83,986 | 82,417 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 56,038 | 62,385 |
| DOUBLELINE FLEXIBLE INCOME CL I | 161,829 | 160,706 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 324,264 | 325,651 |
| EATON VANCE SHORT DURATION HIGH INC I | 166,366 | 164,122 |
| ISHARES CORE US AGGREGATE BOND FUND | 30,230 | 31,911 |
| ISHARES TR BARCLAYS 7 10 YR | 31,958 | 32,387 |
| JOHN HANCOCK SEAPORT FUND CL I | 73,796 | 79,511 |
| MFS GLOBAL ALTERNATIVE STRATEGY I | 24,126 | 27,289 |
| PARNASSUS CORE EQUITY FUND I | 143,604 | 314,895 |
| PARNASSUS ENDEAVOR I | 127,140 | 166,198 |
| TIAA-CREF SOCIAL CHOICE I | 61,047 | 74,729 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 49,049 | 71,540 |
| UBS INTL SUSTAINABLE EQUITY FUND | 54,829 | 70,023 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 53,427 | 52,158 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 19,765 | 21,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND II, LLC | AT COST | 0 | 330 |
| WHI FIXED INCOME FUND III, LP | AT COST | 125,896 | 64,049 |
| WHI MORULA FUND II, LP | AT COST | 108,835 | 20,943 |
| WHI NFP, LLC | AT COST | 462,961 | 568,757 |
| WHI PRIVATE EQUITY MNGRS FUND III, LLC | AT COST | 13,481 | 6,701 |
| WHI PRIVATE EQUITY MNGRS FUND, LLC | AT COST | 0 | 1,813 |
| WHI REAL ESTATE PARTI 1-F, LP | AT COST | 1,648 | 2,159 |
| WHI REALTY FUND II, LLC | AT COST | 4,904 | 3,179 |
| WHI REALTY FUND, LLC | AT COST | 0 | 170 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 2,674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 17,555 | 17,555 | 0 | |
| FILING FEES | 11 | 0 | 11 | |
| DUES AND SUBSCRIPTIONS | 1,400 | 0 | 1,400 | |
| NON-DEDUCTIBLE EXPENSES | 55 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | 41,800 | 34,855 | 41,800 |
| NON TAXABLE INCOME | 1,089 | 1,089 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 11,213 | 16,133 |
| OTHER INVESTMENTS | 0 | 2,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 30,000 | 30,000 | 0 | |
| INVESTMENT ADVISORY FEES | 13,446 | 13,446 | 0 | |
| CONSULTING FEES | 116,590 | 0 | 116,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 15 | 0 | 15 | |
| FOREIGN TAXES | 460 | 460 | 0 | |
| FEDERAL TAX PAYMENTS | 6,500 | 0 | 0 |