| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & LAND IMPROVEMENTS | 2011-07-01 | 1,060,941 | |||||||
| BUILDING | 2011-07-01 | 2,223,960 | 472,592 | S/L | 40.0000 | 55,599 | |||
| MUSEUM ARTIFACTS & FIXTURES | 2011-10-01 | 19,980 | 8,149 | S/L | 20.0000 | 999 | |||
| FURNITURE, FIXTURES & EQUIPMENT | 2011-07-01 | 166,811 | 142,013 | S/L | 10.0000 | 16,681 | |||
| BUILDING IMPROVEMENTS | 2012-07-01 | 55,413 | 10,390 | S/L | 40.0000 | 1,385 | |||
| PARKING LOT IMPROVEMENTS | 2012-04-23 | 1,175 | 901 | S/L | 10.0000 | 117 | |||
| FENCING | 2012-12-05 | 3,805 | 2,695 | S/L | 10.0000 | 381 | |||
| MUSEUM DISPLAY CASES/FRAMING | 2012-05-14 | 48,301 | 18,515 | S/L | 20.0000 | 2,415 | |||
| AV SYSTEM & INSTALLATION | 2012-04-26 | 11,125 | 8,529 | S/L | 10.0000 | 1,112 | |||
| COMPUTER HARDWARE/INSTALLATION | 2012-12-01 | 5,357 | 5,357 | S/L | 5.0000 | ||||
| 1946 GARWOOD | 2012-10-12 | 22,500 | 8,156 | S/L | 20.0000 | 1,125 | |||
| LANDSCAPING | 2011-07-01 | 34,940 | 29,399 | S/L | 10.0000 | 3,494 | |||
| FENCING | 2011-11-18 | 9,950 | 8,372 | S/L | 10.0000 | 995 | |||
| SIGNAGE | 2011-11-28 | 6,291 | 5,293 | S/L | 10.0000 | 629 | |||
| DISPLAY CASES | 2012-12-31 | 17,984 | 5,845 | S/L | 20.0000 | 899 | |||
| TABLES AND CHAIRS | 2013-06-13 | 5,117 | 3,369 | S/L | 10.0000 | 512 | |||
| KUBOTA UTV & ACCESSORIES | 2013-08-30 | 15,537 | 9,840 | S/L | 10.0000 | 1,554 | |||
| JAGUAR CASE | 2014-07-01 | 5,784 | 3,181 | S/L | 10.0000 | 579 | |||
| CHAIN SAW & ACCESSORIES | 2014-03-26 | 1,052 | 605 | S/L | 10.0000 | 105 | |||
| SECURITY CAMERAS | 2014-06-01 | 6,815 | 3,805 | S/L | 10.0000 | 682 | |||
| GUN SAFE | 2014-12-01 | 2,849 | 1,448 | S/L | 10.0000 | 285 | |||
| PROPANE TANK | 2014-12-01 | 1,622 | 412 | S/L | 20.0000 | 81 | |||
| CLASSROOM | 2015-06-01 | 416,680 | 47,745 | S/L | 40.0000 | 10,417 | |||
| CONSTRUCTION IN PROGRESS | 2015-02-26 | 7,940 | |||||||
| BARN REMOVAL | 2015-07-12 | 4,793 | |||||||
| TABLES AND CHAIRS - CLASSROOM BLDG | 2016-08-01 | 4,213 | 1,439 | S/L | 10.0000 | 422 | |||
| REFRIGERATOR - CLASSROOM | 2016-08-08 | 1,373 | 469 | S/L | 10.0000 | 137 | |||
| GALLERY DOORS | 2016-02-01 | 7,200 | 1,410 | S/L | 20.0000 | 360 | |||
| 4 BOSE SPEAKERS | 2017-04-28 | 1,835 | 489 | S/L | 10.0000 | 184 | |||
| TRAIL (INITIAL CLEARING - IN PROGRESS) | 2018-02-22 | 5,273 | |||||||
| ICE MACHINE | 2019-02-22 | 2,958 | 247 | S/L | 10.0000 | 295 | |||
| ENG FEES - SHELTER DESIGN | 2020-01-09 | 2,750 | |||||||
| TRAIL WORK - SLAGLE | 2020-01-09 | 5,930 | |||||||
| MUSEUM INTERIOR LABELS | 2020-12-31 | 15,700 | |||||||
| TRAIL DESIGN | 2020-01-09 | 11,550 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 700,574 | 701,759 | -1,185 | ||||||
| PUBLICLY TRADED SECURITIES | PURCHASE | 1,108,589 | 1,166,878 | -58,289 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS AND MUTUAL FUNDS | 608,015 | 651,260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND MUTUAL FUNDS | 3,531,431 | 4,775,789 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,093,609 | 902,110 | 2,191,499 | 3,093,609 | |
| 1,121,895 | 1,121,895 | 1,121,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,421 | 3,253 | 3,253 | 2,168 |
| Description | Amount |
|---|---|
| ADJUST TO COST | 1,287,603 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 29,941 | 7,485 | 22,456 | |
| OFFICE EXPENSE | 88 | 88 | ||
| INVESTMENT ADVISORY FEES | 42,001 | 42,001 | 42,001 | |
| TELEPHONE | 7,130 | 1,783 | 5,347 | |
| POSTAGE | 288 | 72 | 216 | |
| MARKETING AND COMMUNITY RELAT | 1,075 | 1,075 | ||
| MUSEUM SUPPLIES & EXPENSE | 577 | 110 | 467 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES - SPECIAL EVENTS | 3,200 | 3,200 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 727,097 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 500 | 250 |
| ACCRUED PAYROLL TAXES | 1,972 | 1,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 475 | 475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC TAXES | 1,359 | 1,359 | 1,359 |