| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS #XX337-4 | 1,375 | 2,154 |
| GOLDMAN SACHS #XX337-4 | 552,082 | 9,622 |
| GOLDMAN SACHS #XX477-1 | 1,133,146 | 2,268,925 |
| GOLDMAN SACHS #XX477-1 | 743,057 | 997,200 |
| GOLDMAN SACHS #XX494-6 | 884,533 | 1,294,129 |
| GOLDMAN SACHS #XX509-1 | 646,330 | 1,180,190 |
| GOLDMAN SACHS #XX512-5 | 388,271 | 611,253 |
| GOLDMAN SACHS #XX156-3 | 896,729 | 1,468,493 |
| GOLDMAN SACHS #XX587-4 | 10,400 | 16,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS #XX477-1 | AT COST | 1,937,985 | 2,007,223 |
| GOLDMAN SACHS #XX477-1 | AT COST | 290,952 | 304,729 |
| GOLDMAN SACHS #XX477-1 | AT COST | 463,839 | 465,517 |
| BROAD STREET K-1 | AT COST | 151,558 | 127,184 |
| VINTAGE VII K-1 | AT COST | 265,499 | 355,532 |
| WEST STREET CAPITAL K-1 | AT COST | 331,084 | 381,159 |
| WEST STREET CAPITAL-B K-1 | AT COST | 46,147 | 53,127 |
| BYDC K-1 | AT COST | 195,238 | 195,764 |
| PE CO-INVESTMENT II | AT COST | 206,329 | 274,468 |
| GS RENEWABLE POWER | AT COST | 126,549 | 139,236 |
| GS PRIVATE MMC II LLC | AT COST | 100,609 | 102,730 |
| VINTAGE RE PARTNERS II | AT COST | 21,149 | 30,220 |
| KKR PRINCIPLE OPPORTUNITIES II ACCESS | AT COST | 102,054 | 101,048 |
| VINTAGE VIII OFFSHORE | AT COST | 103,104 | 116,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 42,076 | 42,076 | 0 | |
| BROAD STREET K-1 | 1,376 | 1,376 | 0 | |
| WEST STREET K-1 | 9,576 | 9,576 | 0 | |
| VINTAGE VII K-1 | 384 | 384 | 0 | |
| BYDC | 2,068 | 2,068 | 0 | |
| WEST STREET - B K-1 | 920 | 920 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROAD STREET K-1 | -1,500 | -1,500 | -1,500 |
| WEST STREET K-1 | -2,363 | -2,363 | -2,363 |
| WEST STREET B K-1 | -329 | -329 | -329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,283 | 4,283 | 0 | |
| US TREASURY 2019 EXT PAYMENT | 10,000 | 0 | 0 |