| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 16,500 | 16,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7647 STOCKS | 3,358,632 | 4,141,194 |
| 9373 STOCKS | 576,909 | 903,459 |
| 7647 ACCRUED DIVIDENDS | 124 | |
| 9373 ACCRUED DIVIDENDS |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,238,350 | 5,238,350 | 5,238,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SUBSIDIARY | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| STOCK COST BASIS ADJUSTMENTS | 1,785 |
| OTHER TIMING DIFFERENCES | 1,191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADR FEES | 313 | 313 | ||
| AUTO EXPENSES | 7,437 | 7,437 | ||
| BANK CHARGES | 361 | 361 | ||
| EQUIPMENT MAINTENANCE & RENTA | 3,942 | 3,942 | ||
| OTHER INSURANCE | 6,126 | 6,126 | ||
| POSTAGE FEES | 33 | |||
| MANAGEMENT DISCRETIONARY EXPE | 29,504 | |||
| OFFICE EXPENSE & SUPPLIES | 12,100 | 12,100 | ||
| UTILITIES | 2,182 | 2,182 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME - MORTG REC | 4,855 | 4,855 | |
| UNITED OIL FUND LP | 110 | 110 | |
| UNITED OIL FUND LP | -15,246 | -15,246 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT TERM BANK LOAN | ||
| DUE TO RELATED PARTY | 41,726 | 41,726 |
| LINE OF CREDIT | 2,480,093 | 2,681,862 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MORTGAGE LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO MANAGEMENT FEES | 7,775 | 7,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON INVESTMENTS | 1,173 | 587 | 586 | |
| FEDERAL TAXES | 12,098 |