| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING -OUTSIDE SERVICE | 2,400 | 2,400 | ||
| ACCOUNTING -OUTSIDE SERVICE | 2,539 | 2,539 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WARD 6- DRUG STORE | 2001-08-01 | 22,000 | 10,365 | S/L | 39.0000 | 564 | 564 | ||
| WARD 6-LAND | 2001-08-01 | 3,000 | |||||||
| WARD 9-DRUG STORE | 2001-08-01 | 12,000 | 5,538 | S/L | 39.0000 | 308 | 308 | ||
| WARD 9-LAND | 2001-08-01 | 3,000 | |||||||
| REMODEL-STORAGE ROOM | 2003-02-10 | 17,856 | 7,726 | S/L | 39.0000 | 458 | 458 | ||
| LAND | 2006-05-05 | 35,000 | |||||||
| UNITS | 2006-05-05 | 140,000 | 48,910 | S/L | 39.0000 | 3,590 | 3,590 | ||
| COSTS | 2006-05-05 | 227 | 79 | S/L | 39.0000 | 6 | 6 | ||
| PROFESSIONAL FEES | 2006-05-05 | 3,482 | 1,216 | S/L | 39.0000 | 90 | 90 | ||
| ADDITIONAL IMPROVEMENTS | 2007-04-09 | 44,496 | 14,499 | S/L | 39.0000 | 1,141 | 1,141 | ||
| FENCING | 2007-05-08 | 19,878 | 8,349 | S/L | 39.0000 | 497 | 497 | ||
| LAND | 2006-06-30 | 66,000 | |||||||
| UNITS | 2006-06-30 | 264,000 | 91,667 | S/L | 39.0000 | 6,769 | 6,769 | ||
| COSTS | 2006-06-30 | 152 | 53 | S/L | 39.0000 | 4 | 4 | ||
| PROFESSIONAL FEES | 2006-06-30 | 6,000 | 2,083 | S/L | 39.0000 | 154 | 154 | ||
| PROFESSIONAL FEES | 2007-01-01 | 7,327 | 2,434 | S/L | 39.0000 | 188 | 188 | ||
| FENCING | 2007-01-01 | 54,200 | 22,764 | S/L | 39.0000 | 1,355 | 1,355 | ||
| PAVING | 2007-01-01 | 33,602 | 11,165 | S/L | 39.0000 | 861 | 861 | ||
| ADDITIONAL IMPROVEMENTS | 2007-01-19 | 13,500 | 4,486 | S/L | 39.0000 | 346 | 346 | ||
| ASPHALT | 2007-07-02 | 18,350 | 7,707 | S/L | 39.0000 | 459 | 459 | ||
| IMPROVE | 2007-07-01 | 11,120 | 4,670 | S/L | 39.0000 | 278 | 278 | ||
| CARPET | 2007-06-27 | 3,433 | 3,433 | 200DB | 5.0000 | ||||
| WINDOWS | 2007-05-15 | 5,102 | 1,652 | S/L | 39.0000 | 130 | 130 | ||
| LAND | 2007-03-07 | 160,006 | |||||||
| IRRIGATION SYSTEM | 2007-03-07 | 21,500 | 21,500 | S/L | 10.0000 | ||||
| IRRIGATION WELL | 2007-03-07 | 21,500 | 21,500 | S/L | 10.0000 | ||||
| IRRIGATION MOTOR | 2007-03-07 | 3,500 | 3,500 | S/L | 10.0000 | ||||
| IRRIGATION TANK | 2007-03-07 | 1,500 | 1,500 | S/L | 10.0000 | ||||
| LAND | 2007-03-01 | 320,004 | |||||||
| 2 IRRIGATION SYSTEMS, MOTORS, TANKS | 2007-03-01 | 70,000 | 70,000 | S/L | 10.0000 | ||||
| 2 IRRIGATION WELLS | 2007-03-01 | 50,000 | 50,000 | S/L | 10.0000 | ||||
| GRAIN BIN (36X22) | 2007-03-01 | 20,000 | 20,000 | S/L | 10.0000 | ||||
| 2 SET DROP NOZZLES | 2007-05-11 | 8,809 | 8,809 | S/L | 10.0000 | ||||
| ADDITIONAL DRAINAGE | 2008-05-08 | 13,860 | 4,505 | S/L | 39.0000 | 346 | 346 | ||
| GRAIN BIN (N) | 2014-10-01 | 13,527 | 6,933 | S/L | 10.0000 | 1,352 | 1,352 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PATRONAGE DIVIDEND RETAINED | 2,896 | 2,896 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 900,921 | 475,939 | 424,982 | ||
| 587,010 | 587,010 | 587,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTY-STORAGE | 14,332 | 14,332 | ||
| RENTAL PROPERTIES | 4,778 | 4,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTIES | ||||
| RENTAL PERMITS/FEES | 394 | 394 | ||
| RENTALS-INSURANCE | 24,870 | 24,870 | ||
| RENTALS-ADVERTISING | 1,259 | 1,259 | ||
| RENTALS-REPAIRS | 6,904 | 6,904 | ||
| RENTALS-UTILITIES | 8,999 | 8,999 | ||
| RENTALS-BANK CHARGES | 742 | 742 | ||
| RENTALS-CUSTOM LABOR | 53,240 | 53,240 | ||
| RENTALS-BAD DEBTS | 150 | 150 | ||
| RENTALS-FERTILIZER & SEED | 67,698 | 67,698 | ||
| RENTALS -FUEL | 8,437 | 8,437 | ||
| RENTAL - DUES & SUBSCRIPTIONS | 810 | 810 | ||
| RENTAL-SUPPLIES | 81 | 81 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 571 | 571 | ||
| POSTAGE EXPENSE | 21 | 21 | ||
| SUPPLIES EXPENSE | 131 | 131 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 66,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES-FEES, ET | 6,000 | |||
| RENTAL PROPERTIES | 32,792 | 32,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTIES | 25,554 | 25,554 |