| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH ACCOUNTS | FMV | 47,564,696 | 47,564,696 |
| UBS ACCOUNTS | FMV | 19,178,601 | 19,178,601 |
| DWB ORANGEBURG LLC (KMART) | FMV | 3,284,117 | 3,284,117 |
| DWB ORANGEBURG-REIDS LLC | FMV | 3,303,575 | 3,303,575 |
| DWB MARYVILLE, LLC | FMV | 1,609,713 | 1,609,713 |
| DWB SENECA LLC | FMV | 1,370,000 | 1,370,000 |
| GSC SAVANNAH LLC | FMV | 2,903,517 | 2,903,517 |
| DWB ANDERSON LLC | FMV | 2,973,612 | 2,973,612 |
| DWB CAYCE COMMONS OUTPARCEL LLC | FMV | 150,000 | 150,000 |
| S & W LAND COMPANY LLC (CHAPIN) | FMV | 1,945,614 | 1,945,614 |
| STATEWIDE LLC (50%) | FMV | 1,455,340 | 1,455,340 |
| SHOP GROVE-WAREHOUSE 1-SHOP GROVE WAREHOUSES LLC | FMV | 10,334,571 | 10,334,571 |
| DWB PROFESSIONAL PARK LLC (CLEMSON RD) | FMV | 2,207,440 | 2,207,440 |
| HIGHLAND PROFESSIONAL PARK LLC | FMV | 610,304 | 610,304 |
| 8907 ASSOCIATES 80% | FMV | 1,099,375 | 1,099,375 |
| BMI PARTNERS LLC 72% (BLDG) | FMV | 865,007 | 865,007 |
| PIEDMONT PARTNERS | FMV | 6,139,718 | 6,139,718 |
| DWB VILLAGE FARMS LLC 200.9 ACRES | FMV | 578,186 | 578,186 |
| DWB WILDEWOOD BUSINESS PARK, LLC-COOKOUT | FMV | 1,564,122 | 1,564,122 |
| DWB YORK, LLC-YORK LAND - 21.13 ACRES-50% | FMV | 1,164,983 | 1,164,983 |
| DWB CHESTER, LLC-CHESTER LAND 3.5 ACRES-50% | FMV | 35,000 | 35,000 |
| DWB BLUFF RD LLC (MASTHEAD & NAPA) | FMV | 1,080,919 | 1,080,919 |
| DWB KEY RD WAREHOUSES LLC (1510) TRANE | FMV | 2,338,824 | 2,338,824 |
| DWB KEY RD WAREHOUSES II, LLC (1501,1505) | FMV | 3,154,082 | 3,154,082 |
| CAYCE COMMONS SHOPPING CTRLLC | FMV | 5,516,685 | 5,516,685 |
| DWB PIEDMONT LLC | FMV | 3,197,703 | 3,197,703 |
| DWB PLEASANTBURG LLC | FMV | 2,319,011 | 2,319,011 |
| DWB WOODRUFF LLC | FMV | 776,920 | 776,920 |
| GREENVILLE, TN | FMV | 1,704,316 | 1,704,316 |
| JSI BOYD LLC (SPARTANBURG) | FMV | 1,085,259 | 1,085,259 |
| ROEBUCK, SC | FMV | 3,041,554 | 3,041,554 |
| WEST SUMTER LLC | FMV | 267,821 | 267,821 |
| HUNTERSVILLE NC | FMV | 4,923,558 | 4,923,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38,453 | 19,227 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE ACCOUNT FEES | 397,351 | 397,351 | 0 | |
| INSURANCE | 13,006 | 13,006 | 0 | |
| FILING FEES | 387 | 194 | 0 | |
| POSTAGE | 105 | 53 | 0 | |
| PROPERTY TAXES | 168 | 168 | 0 | |
| UTILITIES | 368 | 184 | 0 | |
| SUPPLIES | 2,112 | 1,056 | 0 | |
| OTHER COSTS | 800 | 400 | 0 | |
| FOREIGN TAX EXPENSE | 22,068 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PB STRATEGIC PARTNERS | -774 | -774 | |
| ALPHAKEYS RENAISSANCE | -35,786 | -35,786 | |
| GCM GROSVENOR VCP II | -1,455 | -1,455 | |
| WAREHOUSE INCOME | 1,458,231 | 1,458,231 | |
| HIGHLAND CENTER CONDOS #304 | -68,135 | -68,135 | |
| PROFESSIONAL PARK (CLEMSON ROAD) #303 | 134,691 | 134,691 | |
| SHOPPING CENTER INCOME | 1,422,848 | 1,422,848 | |
| WILDEWOOD BUSINESS PARK (DOCTOR'S CARE/COOKOUT) | 144,379 | 144,379 | |
| 8907 ASSOCIATES | 47,750 | 47,750 | |
| BMI PARTNERS | 17,408 | 17,408 | |
| DWB RICHLAND LLC - SV STORAGE | 860 | 860 | |
| UBS - OTHER INCOME | 105,659 | 105,659 | 105,659 |
| STATEWIDE INVESTMENTS LLC | 52,721 | 52,721 | |
| PIEDMONT PARTNERS | -71,215 | -71,215 | |
| S&W LAND COMPANY | 32,092 | 32,092 | |
| VILLAGE FARMS | -108 | -108 | |
| RENAISSANCE ACCESS | -31,393 | -31,393 | |
| OTHER REVENUE | 261,536 | 261,536 | |
| JSI BOYD LLC | 68,550 | 68,550 | |
| JSI WOODRUFF LLC | 22,338 | 22,338 | |
| ENERGY TRANSFER SERIES D | 3,158 | 3,158 | |
| ENERGY TRANSFER SERIES G | 1,044 | 1,044 | |
| ABBEY CAPITAL | -15,288 | -15,288 | |
| QIM GLOBAL ACCESS | -71,434 | -71,434 | |
| OAKTREE CAP GROUP A | 235 | 235 | |
| OAKTREE CAP GROUP B | 573 | 573 | |
| BROOKFIELD PARTNERS | 1,115 | 1,115 | |
| MPLX | 2,581 | 2,581 | |
| AVIATION AVENUE | 10,306 | 10,306 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 11,173,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 30,552 | 15,276 | 0 |