| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael W. Johnson, CPA, P.C. | 3,628 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amer. Express Centrn, 2.25%, due 4/12/21 | 49,986 | 50,312 |
| BB&T Corp Notes, 2.75%, due 4/1/22 | 24,985 | 25,724 |
| Comenity Cap Bk Utah, 2.30%, due 8/31/20 | ||
| Auto. Data Processing 3.375% due 9/15/25 | 25,104 | 28,060 |
| Blackrock Sr Global, 3.20%, due 3/15/27 | 48,873 | 56,399 |
| Microsoft Corp Global, 3.30%, due 2/6/27 | 24,906 | 28,526 |
| Amerisourcebergen Glbl, 3.25% due 3/1/25 | 19,738 | 21,931 |
| Johnson&Johnson Note-3.375%, due 12/5/23 | 25,523 | 27,320 |
| VA Elec. & Power Co.-2.95%, due 11/15/26 | 25,811 | 27,817 |
| Autozone Glbl Notes 3.125% due 4/21/26 | 25,770 | 27,667 |
| Clorox Co Gbl Note, 3.90%, due 5/15/2028 | 29,577 | 29,371 |
| Duke Energy LLC Bond 2.95%, due 11/17/16 | 26,041 | 28,018 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Exxon Mobil Corp. | ||
| Microsoft Corp. | 6,156 | 55,605 |
| Procter & Gamble Co. | 16,620 | 34,785 |
| Becton Dickinson & Co. | 21,273 | 43,789 |
| Microchip Technology, Inc. | 3,988 | 51,791 |
| U.S. Bancorp | 25,703 | 37,272 |
| V F Corp. | 9,185 | 32,029 |
| Pepsico, Inc. | 18,843 | 33,368 |
| Chevron Corp. | 21,398 | 23,224 |
| AT&T, Inc. | 23,369 | 22,289 |
| Intel Corp. | 16,485 | 34,874 |
| Waste Management, Inc. | 7,675 | 26,534 |
| Walt Disney Co. | 12,580 | 45,295 |
| Johnson & Johnson | 28,844 | 43,280 |
| Apple, Inc. | 12,332 | 59,711 |
| Blackrock, Inc. | 21,862 | 43,292 |
| Cisco Systems, Inc. | 23,788 | 39,156 |
| Iron Mountain, Inc. | 26,377 | 23,584 |
| Amgen, Inc. | 26,276 | 40,236 |
| Automatic Data Processing, Inc. | 21,066 | 44,050 |
| CSX Corp. | 7,281 | 29,494 |
| Home Depot, Inc. | 20,301 | 39,843 |
| T Rowe Price Group, Inc. | 16,518 | 37,847 |
| Unitedhealth Group, Inc. | 6,802 | 43,835 |
| Aptiv PLC | 20,730 | 32,573 |
| TJX Companies, Inc. | 23,051 | 42,681 |
| VISA, Inc. | 20,860 | 49,214 |
| JPMorgan Chase & Co. | 33,854 | 38,121 |
| Schlumberger Ltd. | ||
| Fastenal Company | 18,675 | 31,740 |
| Chubb Limited Company | 34,766 | 38,480 |
| Boeing Company | ||
| Broadcom, Inc. | 34,606 | 54,731 |
| Fox Corp. | 26,045 | 21,840 |
| Novartis AG Sponsored ADR | 37,247 | 40,133 |
| Abbott Laboratories | 35,963 | 43,796 |
| Conagra Brands, Inc. | 25,663 | 30,821 |
| Dominion Energy, Inc. | 25,225 | 22,560 |
| Masco Corp. | 26,929 | 30,212 |
| Northrop Grumman Corp. | 23,395 | 22,854 |
| Starbucks Corp. | 30,145 | 42,792 |
| Tc Energy Corp; | 19,417 | 18,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Select Sector SPDR Tr- Materials | AT COST | 12,932 | 28,956 |
| Vanguard Index Funds REIT ETF | AT COST | 13,972 | 40,342 |
| Ishares MSCI EAFE Index | AT COST | ||
| Vanguard Index Funds Mid Cap ETF | AT COST | 27,985 | 108,554 |
| Vanguard Index Funds Small Cap ETF | AT COST | 32,301 | 107,074 |
| Causeway International Value Fund | AT COST | ||
| Harding Loevner Inst. Emerging Mkts Fund | AT COST | 34,475 | 64,025 |
| Vanguard Intl Growth Fund Adm. #581 | AT COST | 63,278 | 156,283 |
| Baird Intermediate Bond Fund Instl #70 | AT COST | 50,087 | 49,390 |
| Brown Cap. Mgmt Intl Small Co Fund | AT COST | 34,259 | 44,747 |
| Thornburg Intl., Value Fund Cl. I #209 | AT COST | 121,350 | 157,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Taxable M/M Fund int. received after Y/E | 130 | 2 | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes paid (net) | 5,659 | |||
| Foreign taxes | 961 | 961 |