| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,973 | 3,595 | 0 | 14,378 |
| Contractor | Explanation |
|---|---|
| Goldman Sachs & Co | Broker Fees |
| Merrill Lynch Wealth Management | Broker Fees |
| Your Philanthropy | Program, Grant and Secretarial Services |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SCHEDULE 2 | 1,388,683 | 1,388,683 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - SCHEDULE 13 | 3,986,134 | 3,986,134 |
| CORPORATE STOCK - SCHEDULE 14 | 2,069,861 | 2,069,861 |
| CORPORATE STOCK - SCHEDULE 15 | 4,841,743 | 4,841,743 |
| CORPORATE STOCK - SCHEDULE 5 | 3,597,314 | 3,597,314 |
| CORPORATE STOCK - SCHEDULE 3 | 1,160,821 | 1,160,821 |
| CORPORATE STOCK - SCHEDULE 4 | 5,265,068 | 5,265,068 |
| CORPORATE STOCK - SCHEDULE 7 | 1,923,135 | 1,923,135 |
| CORPORATE STOCK - SCHEDULE 16 | 4,456,350 | 4,456,350 |
| CORPORATE STOCK - SCHEDULE 8 | 3,157,877 | 3,157,877 |
| CORPORATE STOCK - SCHEDULE 9 | 2,002,139 | 2,002,139 |
| CORPORATE STOCK - SCHEDULE 10 | 1,890,724 | 1,890,724 |
| CORPORATE STOCK - SCHEDULE 11 | 2,793,197 | 2,793,197 |
| CORPORATE STOCK - SCHEDULE 18 | 4,401,905 | 4,401,905 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER PUBLIC EQUITY FUNDS - SCHEDULE 12 | FMV | 4,719,943 | 4,719,943 |
| OTHER FIXED INCOME FUNDS - SCHEDULE 12 | FMV | 419,839 | 419,839 |
| OTHER MUTUAL FUNDS - SCHEDULE 3 | FMV | 797,017 | 797,017 |
| OTHER US EQUITY FUNDS - SCHEDULE 19 | FMV | 1,699,309 | 1,699,309 |
| OTHER MUTUAL FUNDS - SCHEDULE 6 | FMV | 1,534,798 | 1,534,798 |
| OTHER MUTUAL FUNDS - SCHEDULE 2 | FMV | 1,510,387 | 1,510,387 |
| OTHER NON-US EQUITY FUNDS - SCHEDULE 17 | FMV | 2,441,085 | 2,441,085 |
| OTHER MUTUAL FUNDS - SCHEDULE 7 | FMV | 523,582 | 523,582 |
| OTHER US MORTGAGE FUNDS - SCHEDULE 20 | FMV | 6,411,790 | 6,411,790 |
| OTHER MUTUAL FUNDS - SCHEDULE 5 | FMV | 255,001 | 255,001 |
| OTHER MUTUAL FUNDS - SCHEDULE 9 | FMV | ||
| OTHER MUTUAL FUNDS - SCHEDULE 11 | FMV | 329,168 | 329,168 |
| OTHER MUTUAL FUNDS - SCHEDULE 8 | FMV | 93,098 | 93,098 |
| OTHER MUTUAL FUNDS - SCHEDULE 4 | FMV | 516,281 | 516,281 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 2,099 | 2,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 31,909 | 22,711 | 22,711 |
| DIVIDENDS RECEIVABLE | 2,326 | 146 | 146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CERTIFICATE FEES | 13,108 | 13,108 | ||
| COMPUTER EXPENSE | 135 | 68 | 67 | |
| CONTRIBUTIONS FROM K-1 | 47 | 47 | ||
| DUES/MEMBERSHIPS | 3,065 | 613 | 2,452 | |
| FOREIGN TAX PAID ON K-1'S | 2,901 | 2,901 | ||
| FORIEGN DIVIDEND TAX | 25,845 | 25,845 | ||
| INSURANCE | 765 | 382 | 383 | |
| LOSS FROM PRTSHP- CRESTWOOD EQUITY PTRS | 2,424 | 2,424 | ||
| LOSS FROM PRTSHP- ENERGY TRANSFER | 36,136 | 36,136 | ||
| LOSS FROM PRTSHP- WESTERN MIDSTREAM PTRS | 5,347 | 5,347 | ||
| LOSS FROM PRTSHP-ARTISIAN DYAMIC EQUITY | 3,675 | 3,675 | ||
| LOSS FROM PRTSHP-MPLX LP | 18,697 | 18,697 | ||
| LOSS FROM PRTSHP-PLAINS ALL AMER PIPELIN | 18,677 | 18,677 | ||
| LOSS FROM PRTSHP-SHELL MIDSTREAM PTRS | 2,176 | 2,176 | ||
| LOSS FROM PRTSHP-SUNOCO | 2,549 | 2,549 | ||
| LOSS FROM PRTSHP-TC PIPELINES | 2,537 | 2,537 | ||
| LOSS FROM PTRSHP-DCM MIDSTREAM | 1,832 | 1,832 | ||
| MANAGEMENT SERVICES | 90,000 | 4,500 | 85,500 | |
| NON-DEDUCTIBLE EXPENSE FROM K-1 | 2,373 | |||
| PORTFOLIO DEDUCTIONS FROM K-1'S | 26,419 | 26,419 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 16,122 | 16,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 377,998 | 377,998 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,179 |