| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,500 | 7,250 | 7,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB, NOMINEE - 4328 | 5,258,776 | 7,731,670 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS X, LP | AT COST | 265,756 | 316,306 |
| CHATHAM INVESTMENT FUND QP IV, LLC | AT COST | 144,076 | 127,059 |
| RCP SECONDARY OPPORTUNITY FUND II, LP | AT COST | 153,742 | 129,913 |
| LANDMARK EQUITY PARTNERS XV | AT COST | 130,382 | 208,609 |
| KAYNE CREDIT II | AT COST | 134,968 | 152,342 |
| KAYNE CREDIT III | AT COST | 226,185 | 265,869 |
| KEYSTONE PRIVATE MARKET OPPORTUNITIES | AT COST | 312,825 | 309,851 |
| PEACHTREE ALTERNATIVE STRATEGIES FUND | AT COST | 129,157 | 110,709 |
| GOLUB PARTNERS INTERNATIONAL ROLLOVER 2 | AT COST | 163,283 | 222,937 |
| KAYNE SOLUTIONS FUND | AT COST | 93,266 | 95,644 |
| OWL ROCK CAPITAL CORP | AT COST | 231,919 | 245,288 |
| PATHLIGHT CAPITAL OFFSHORE FUND | AT COST | 163,420 | 178,695 |
| SCP CAYMAN DEBT FUND | AT COST | 43,970 | 49,081 |
| KAYNE CREDIT IV | AT COST | 181,972 | 175,952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 1,160 | 0 | 1,160 | |
| PASSTHROUGH KEYSTONE | 8,028 | 8,028 | 0 | |
| PASSTHROUGH CHATHAM INVESTMENTS | 3,111 | 3,111 | 0 | |
| PASSTHROUGH KAYNE SOLUTIONS FUND LP | 1,203 | 1,203 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH FROM KEYSTONE | 150 | 150 | 150 |
| Description | Amount |
|---|---|
| ADJUSTMENT FROM NON-TAXABLE ITEMS | 5,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - SCHWAB 4328 | 38,177 | 19,089 | 19,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - SCHWAB 4328 | 532 | 532 | 0 | |
| IRS EXCISE TAX | 12,541 | 0 | 0 |