| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANDERSEN TAX LLC - TAX FEES | 2,451 | 2,451 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WILLETTA WINDOWS | 2014-02-20 | 66,870 | 26,005 | SL | 15 | 4,458 | |||
| WILLETTA PROPERTY | 2014-07-30 | 12,838 | 1,782 | SL | 39 | 329 | |||
| WILLETTA WINDOWS | 2014-05-16 | 12,000 | 4,467 | SL | 15 | 800 | |||
| COMPUTERS/PRINTERS | 2015-08-05 | 976 | 861 | SL | 5 | 115 | |||
| COMPUTERS/PRINTERS | 2016-06-16 | 2,171 | 1,519 | SL | 5 | 434 | |||
| WILLETTA PROPERTY | 2016-05-31 | 67,942 | 6,242 | SL | 39 | 1,742 | |||
| COMPUTER (2017) | 2017-04-18 | 4,330 | 2,309 | SL | 5 | 866 | |||
| BUILDING | 2010-12-20 | 863,744 | 200,238 | M39 | 22,146 | ||||
| BUILDING IMPROVES | 2011-07-01 | 959,240 | 208,050 | M39 | 24,595 | ||||
| BUILDING IMPROVES | 2012-07-01 | 42,203 | 8,071 | M39 | 1,082 | ||||
| BUILDING IMPROVES | 2014-01-01 | 67,938 | 10,382 | M39 | 1,742 | ||||
| COMPUTERS/PRINTERS | 2012-10-09 | 2,753 | 2,753 | SL | 5 | ||||
| COMPUTERS/PRINTERS | 2014-06-01 | 1,175 | 1,175 | SL | 5 | ||||
| COMPUTERS/PRINTERS | 2014-07-24 | 1,462 | 1,462 | SL | 5 | ||||
| COMPUTERS/PRINTERS | 2014-08-28 | 2,200 | 2,200 | SL | 5 | ||||
| FURNITURE | 2014-01-01 | 8,217 | 8,217 | SL | 5 | ||||
| FURNITURE | 2014-06-14 | 609 | 609 | SL | 5 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS (SEE ATTACHED) | 103,676 | 123,879 |
| REIT'S (SEE ATTACHED) | 38,742 | 41,269 |
| CLOSED-END FUNDS(SEE ATTACHED) | 26,596 | 28,500 |
| EXCHANGE TRADED PRODUCTS (SEE | ||
| ATTACHED) | 266,715 | 293,861 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & IRA FEES | 2,931 | 1,468 | 1,463 | |
| MISC. EXPENSES | 860 | 431 | 429 | |
| INSURANCE | 25,157 | 12,603 | 12,554 | |
| HOUSEHOLD FOOD & SUPPLIES | 4,689 | 2,349 | 2,340 | |
| COMPUTERS & TECHNOLOGY | 4,473 | 2,241 | 2,232 | |
| MEMBERSHIP FEES | 196 | 98 | 98 | |
| UTILITIES | 38,649 | 19,362 | 19,287 | |
| FURNITURE & BEDDING | 2,615 | 1,310 | 1,305 | |
| SECURITY | 1,688 | 846 | 842 | |
| OFFICE EXPENSES | 1,068 | 535 | 533 | |
| BANKING FEES | 5,102 | 2,556 | 2,546 | |
| CLEANING & REPAIRS | 18,115 | 9,075 | 9,040 | |
| HOUSE EXPENSES | 172 | 172 | ||
| SOFTWARE | 3,514 | 1,760 | 1,754 | |
| PERMITS | 122 | 61 | 61 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM INCOME | 231,021 | 231,021 | |
| CLEANING INCOME | 6,705 | 6,705 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 43,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C&J PROFESSIONAL CLEANING | 39,536 | 19,807 | 19,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 500 |