| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,075 | 5,075 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | PURCHASE | 3,522 | 3,522 | |||||||
| OTIS WORLDWIDE CORP | 2018-11 | PURCHASE | 2020-04 | 21 | 33 | -12 | ||||
| ARAPAHOE CNTY CO SCH DIST | 2010-02 | PURCHASE | 2020-06 | 50,000 | 49,877 | 123 | ||||
| FED FARM CREDIT BK | 2011-03 | PURCHASE | 2020-12 | 50,000 | 51,167 | -1,167 | ||||
| FNMA SER 1995-24 | PURCHASE | 234 | 234 | |||||||
| VIATRIS INC | 2003-02 | PURCHASE | 2020-11 | 10 | 10 | |||||
| EDWARD JONES 8518 | PURCHASE | 645,015 | 704,156 | -59,141 | ||||||
| EDWARD JONES 8518 | PURCHASE | 424,392 | 328,083 | 96,309 | ||||||
| WASH SALE DISALLOWED LOSS | PURCHASE | 7,932 | 7,932 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BELL SOUTH TELECOM | 33,812 | 39,817 |
| COCA COLA ENT DEBS | 53,400 | 54,298 |
| DEERE & CO NOTE | 51,401 | 66,361 |
| FORD MOTOR CO | 26,500 | 26,606 |
| WAL-MART CO NOTES | 49,905 | 72,801 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 35,526 | 69,916 |
| ABBOTT LABS | 7,905 | 594,531 |
| ABBVIE INC | 22,780 | 1,546,175 |
| ALLIANT ENERGY | 19,522 | 117,488 |
| AMERICAN ELECTRIC POWER | 94,725 | 291,445 |
| AT&T | 46,544 | 43,140 |
| BANK OF AMERICA CORP | 45,365 | 30,310 |
| BERKSHIRE HATHAWAY CLASS B | 1,980 | 231,870 |
| BERKSHIRE HATHAWAY CLASS A | 2,964 | 347,815 |
| BLACKROCK INC | 177,230 | 721,540 |
| BOEING | 1,110 | 63,362 |
| BP AMOCO | 82,845 | 122,566 |
| CARRIER GLOBAL | 17,049 | 28,856 |
| CHEVRON TEXACO CORP | 47,272 | 543,689 |
| CITIGROUP | 57,305 | 12,332 |
| COMCAST | 12,457 | 152,484 |
| CONOCOPHILLIPS | 14,653 | 121,130 |
| CSX CORP | 2,020 | 237,311 |
| DOW INC | 16,826 | 142,302 |
| DUPONT DE NEMOURS INC | 24,692 | 182,326 |
| EXXON MOBIL CORP | 29,434 | 456,718 |
| GENERAL ELECTRIC CO | 71,914 | 466,430 |
| GENERAL MILLS | 81,094 | 117,600 |
| GLAXOSMITHKLINE PLC | 80,034 | 625,784 |
| HP INC | 12,086 | 196,720 |
| HEWLETT PACKARD ENTERPRISE | 7,928 | 94,800 |
| IBM | 195,225 | 1,136,696 |
| JOHNSON CONTROLS INTERNATIONAL | 38,151 | 38,903 |
| KIMBERLY CLARK CORP | 60,309 | 134,830 |
| MORGAN STANLEY DEAN WITTER | 13,005 | 213,814 |
| NEXTERA ENERGY INC | 38,439 | 617,200 |
| PEPSICO | 65,217 | 148,300 |
| PFIZER | 23,635 | 514,309 |
| PHILLIPS 66 | 7,229 | 175,829 |
| PINNACLE WEST CAPITAL CORP | 30,236 | 79,950 |
| ILLINOIS TOOL WORKS INC | 1,397 | 197,356 |
| PROCTOR & GAMBLE | 66,045 | 139,140 |
| SCHLUMBERGER | ||
| SOUTHERN CO | 15,126 | 153,575 |
| SYSCO | 29,529 | 74,260 |
| TARGET CORP | 61,340 | 176,530 |
| UNITED TECHNOLOGIES CORP | 56,877 | 54,705 |
| VERIZON COMMUNICATIONS | 57,012 | 88,125 |
| VIATRIS INC | 1,296 | 32,476 |
| WENDY'S/ARBY'S GROUP | ||
| WISCONSIN ENERGY CORP | 51,614 | 736,240 |
| EDWARD JONES ADVISORY ACCOUNT | 1,090,268 | 1,603,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EUROPACIFIC MUTUAL FUND | 76,880 | 180,553 | |
| INCOME FUND OF AMERICA | 67,970 | 88,737 | |
| CAPITAL INCOME BUILDER | 61,618 | 74,581 | |
| AMERICAN BALANCED FUND | 82,211 | 118,065 | |
| EDWARD JONES ADVISORY ACCOUNT | 1,896 | 1,986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,100 | 3,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PENDING STOCK PURCHASES | 374 | 1,995 | 1,995 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 430 | 430 | ||
| ADVISORY FEES | 19,447 | 19,447 | ||
| BANK CHARGES | 5 | 5 |
| Description | Amount |
|---|---|
| FMV OVER COST OF GIFTED STOCK | 969,579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENDING STOCK SALES | 1,131 | 855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,901 | 1,901 | ||
| EXCISE TAX | 5,000 |