| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILD. IMPROV. | 2017-04-01 | 49,346 | 3,428 | M39 | 39 | 1,265 | |||
| FF&E | 2017-04-01 | 110,957 | 39,634 | M7D | 7 | 15,845 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15 SHARES BANK OF AMERICA CORP | 4,655 | 22,779 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILD. IMPROV. | 49,346 | 4,693 | 44,653 | |
| FF&E | 110,957 | 55,479 | 55,478 |
| Item No. | 1 |
|---|---|
| Lender's Name | ELIZABETH H STAR-WINER TRUSTEE |
| Lender's Title | |
| Original Amount of Loan | 2204 |
| Balance Due | 1349 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,634 | |||
| BANK FEES | 1 | |||
| MEALS & ENTERTAINMENT | 2,822 | |||
| DUES & SUBSCRIPTIONS | 3,714 | |||
| OFFICE EXPENSES | 9,815 | |||
| MISCELLANEOUS EXPENSES | 2,508 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PTP Ordinary Gain | |||
| ORDINARY Loss FROM PASS THROUGHS |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SPAY NEUTER CHARLOTTE 501(C)(3) | 50,000 | 50,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 16,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 1,500 |