| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 9,250 | 9,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2007-11-17 | 5,056 | 5,056 | 200DB | 5.0000 | ||||
| FURNITURE & FIXTURES | 2014-02-03 | 1,700 | 1,518 | S/L | 7.0000 | 121 | |||
| COMPUTER EQUIPMENT | 2014-06-23 | 1,007 | 1,007 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2015-02-24 | 419 | 407 | 200DB | 5.0000 | 12 | |||
| COMPUTER EQUIPMENT | 2015-04-20 | 1,986 | 1,929 | 200DB | 5.0000 | 57 | |||
| COMPUTER EQUIPMENT | 2015-09-10 | 1,770 | 1,719 | 200DB | 5.0000 | 51 | |||
| COMPUTER EQUIPMENT | 2018-12-28 | 2,137 | 2,137 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2020-07-14 | 3,188 | 200DB | 5.0000 | 638 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ONEOK INC, NEW | 2017-07 | PURCHASE | 2020-06 | 49,312 | 56,421 | -7,109 | ||||
| ENBRIDGE INC CAD | 2007-09 | PURCHASE | 2020-07 | 124,923 | 143,506 | -18,583 | ||||
| KINDER MORGAN, INC | 2007-09 | PURCHASE | 2020-07 | 85,173 | 70,944 | 14,229 | ||||
| KINDER MORGAN, INC | 2014-11 | PURCHASE | 2020-07 | 105,683 | 301,301 | -195,618 | ||||
| ONEOK INC. NEW | 2017-07 | PURCHASE | 2020-07 | 94,897 | 164,501 | -69,604 | ||||
| DUNKIN BRAND GROUP INC | 2011-07 | PURCHASE | 2020-12 | 63,900 | 16,036 | 47,864 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 126,599 | 827,246 |
| ALPHABET INC CL C | 125,827 | 826,887 |
| AMAZON.COM INC | 251,982 | 1,091,072 |
| APPLE INC | 317,695 | 2,624,608 |
| AUTOMATIC DATA PROCESSING INC | 9,248 | 52,860 |
| BANK OF AMERICA | 15,068 | 30,310 |
| BERKISHIRE HATHAWAY INC | 6,420 | 23,187 |
| CATERPILLAR INC | 28,472 | 55,516 |
| CISCO SYSTEMS INC | 10,780 | 20,138 |
| COCA COLA INC | 16,792 | 33,343 |
| DUNKIN BRANDS GROUP | ||
| ENBRIDGE ENERGY MGMT LLC | ||
| FACEBOOK INC | 70,580 | 458,909 |
| ONEOK INC NEW | ||
| ILLUMINA INC | 26,605 | 25,900 |
| JP MORGAN CHASE & CO | 113,132 | 254,140 |
| KINDER MORGAN INC | ||
| MICROSOFT CORP | 12,903 | 100,089 |
| NETFLIX INC | 72,651 | 351,475 |
| NVIDIA CORP | 50,270 | 62,664 |
| SLACK TECHNOLOGIES INC CL A | 24,496 | 29,568 |
| VISA INC | 6,008 | 87,492 |
| WALT DISNEY CO | 12,708 | 36,235 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 17,263 | 14,652 | 2,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEE | 43 | 43 | ||
| ANNUAL REPORT | 175 | 175 | ||
| OFFICE EXPENSE | 1,615 | 1,615 | ||
| PENALTIES | 12,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX (2013) | 1,671 | 1,671 | ||
| FEDERAL EXCISE TAX (2014) | 9,463 | 9,463 | ||
| FOREIGN TAXES | 1,259 |