| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,450 | 1,613 | 4,837 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE 841 SW GAINES ST #516 | 2015-04-08 | 335,486 | 40,501 | SL | 39.000000000000 | 8,602 | 0 | ||
| OFFICE EQUIPMENT | 2015-04-14 | 1,869 | 599 | SL | 7.000000000000 | 133 | 0 | ||
| FILE CABINETS | 2015-05-18 | 918 | 297 | SL | 7.000000000000 | 66 | 0 | ||
| GUY CHADDOCK 5 DESK DRAWER | 2016-11-17 | 4,136 | 922 | SL | 7.000000000000 | 295 | 0 | ||
| MAC COMPUTER | 2016-02-10 | 1,967 | 763 | SL | 5.000000000000 | 197 | 0 | ||
| HANOCK & MOORE DESK CHAIR | 2016-11-17 | 1,331 | 297 | SL | 7.000000000000 | 95 | 0 | ||
| SAMSUNG 46" TV | 2016-11-17 | 1,049 | 234 | SL | 7.000000000000 | 75 | 0 | ||
| LOVESEAT & OTTOMAN | 2016-11-17 | 1,200 | 269 | SL | 7.000000000000 | 86 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 3,334,924 | 3,334,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LLC INVESTMENTS, K-1'S | FMV | 893,015 | 893,015 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE 841 SW GAINES ST #516 | 335,486 | 49,103 | 286,383 | |
| OFFICE EQUIPMENT | 1,869 | 1,667 | 202 | |
| FILE CABINETS | 918 | 822 | 96 | |
| GUY CHADDOCK 5 DESK DRAWER | 4,136 | 3,285 | 851 | |
| MAC COMPUTER | 1,967 | 1,944 | 23 | |
| HANOCK & MOORE DESK CHAIR | 1,331 | 1,058 | 273 | |
| SAMSUNG 46" TV | 1,049 | 834 | 215 | |
| LOVESEAT & OTTOMAN | 1,200 | 955 | 245 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS - NET | 239,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASS-THROUGH EXPENSES (K-1'S) | 12,043 | 11,770 | 35 | |
| PASS-THROUGH NONDEDUCTIBLE EXPENSES - K-1S | 321 | 0 | 0 | |
| PASS-THROUGH TAX EXEMPT INCOME - K-1S | -2,444 | 0 | 0 | |
| OFFICE | 10,636 | 2,127 | 8,509 | |
| FUNDRAISING SUPPORT | 111,029 | 0 | 111,029 | |
| INSURANCE | 4,053 | 0 | 4,053 | |
| MEALS/MEETINGS/ENTERTAINMENT | 7,719 | 0 | 7,719 | |
| STORAGE | 6,648 | 3,324 | 3,324 | |
| SUPPLIES/PHONE/POSTAGE | 5,306 | 0 | 5,306 | |
| GIFTS AND AWARDS | 616 | 0 | 616 | |
| TRAINING MATERIALS | 50 | 0 | 50 | |
| BANK FEES | 72 | 0 | 72 | |
| LICENSES AND MEMBERSHIPS | 200 | 0 | 200 | |
| REIMBURSEMENTS | 5,298 | 0 | 5,298 | |
| MISC EXPENSE | 1,580 | 0 | 1,580 | |
| PUBLICATIONS | 846 | 0 | 846 | |
| INSURANCE EXPENSE | 1,831 | 1,831 | 0 | |
| REPAIRS/MAINTENANCE | 5,922 | 5,922 | 0 | |
| UTILTIES | 1,182 | 1,182 | 0 | |
| OTHER EXPENSES | 35 | 35 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH ORDINARY INCOME-NET UBTI | 44,810 | 44,810 | |
| PASS-THROUGH NET RENTAL INCOME-NET UBTI | 34 | 34 | |
| PASS-THROUGH OTHER INCOME | 140 | 140 | |
| PASS-THROUGH NET RENTAL INCOME | -2,888 | -2,888 | -2,888 |
| PASS-THROUGH ORDINARY INCOME | -1,593 | -1,593 | -1,593 |
| PASS-THROUGH OTHER INCOME | 588 | 588 | 588 |
| PASS-THROUGH ROYALTIES | 293 | 293 | 293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,972 | 28,972 | 0 | |
| CONSULTING FEES | 131,833 | 0 | 131,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,325 | 0 | 18,325 | |
| STATE TAXES | 986 | 986 | 0 | |
| PASS-THROUGH FOREIGN TAXES | 279 | 279 | 0 | |
| FOREIGN TAXES | 1,510 | 1,510 | 0 |