| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/PROFESSIONAL FEES | 36,558 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIOR & CURRENT YEAR BOOK VALUES | FMV | 61,403,072 | 0 |
| ADT SECURITY CORPORATION 4.125% 15-JUN-2023 | FMV | 0 | 34,117 |
| AECOM 5.875% 15-OCT-2024 | FMV | 0 | 34,574 |
| AIRCASTLE LIMITED 4.25% 15-JUN-2026 | FMV | 0 | 30,542 |
| ALLY FINANCIAL INC. 4.625% 19-MAY-2022 | FMV | 0 | 12,649 |
| ALCOA INC. 6.75% 15-JAN-2028 | FMV | 0 | 11,006 |
| AMERICAN AXLE & MANUFACTURING, INC. 6.25% 15-MAR-2026 | FMV | 0 | 31,930 |
| AMERIGAS PARTNERS, L.P. 5.875% 20-AUG-2026 | FMV | 0 | 34,875 |
| ARAMARK CORP. /OLD/ 4.75% 01-JUN-2026 | FMV | 0 | 14,412 |
| ASBURY AUTOMOTIVE GROUP, INC. 4.75% 01-MAR-2030 | FMV | 0 | 32,175 |
| BALL CORPORATION 4.0% 15-NOV-2023 | FMV | 0 | 33,015 |
| BALL CORPORATION 4.875% 15-MAR-2026 | FMV | 0 | 21,461 |
| BED BATH & BEYOND INC. 3.749% 01-AUG-2024 | FMV | 0 | 18,927 |
| BERRY GLOBAL, INC. 5.125% 15-JUL-2023 | FMV | 0 | 14,175 |
| BOEING COMPANY 5.705% 01-MAY-2040 | FMV | 0 | 25,954 |
| BOYD GAMING CORPORATION 6.375% 01-APR-2026 | FMV | 0 | 33,242 |
| BOYD GAMING CORPORATION 6.0% 15-AUG-2026 | FMV | 0 | 31,125 |
| CDW LLC 5.5% 01-DEC-2024 | FMV | 0 | 33,540 |
| CSC HOLDINGS, LLC 6.75% 15-NOV-2021 | FMV | 0 | 32,395 |
| CSC HOLDINGS, LLC 5.25% 01-JUN-2024 | FMV | 0 | 32,472 |
| CABLEVISION SYSTEMS CORPORATION 5.875% 15-SEP-2022 | FMV | 0 | 32,821 |
| CEDAR FAIR, L.P. 5.375% 15-APR-2027 | FMV | 0 | 32,720 |
| CENTENE CORPORATION 4.75% 15-JAN-2025 | FMV | 0 | 21,551 |
| CENTURY COMMUNITIES, INC. 6.75% 01-JUN-2027 | FMV | 0 | 14,948 |
| LUMEN TECHNOLOGIES, INC. 7.5% 01-APR-2024 | FMV | 0 | 33,975 |
| CHEMOURS CO. 5.375% 15-MAY-2027 | FMV | 0 | 34,080 |
| CREDIT ACCEPTANCE CORPORATION 6.625% 15-MAR-2026 | FMV | 0 | 31,950 |
| CROWN AMERICAS LLC 4.5% 15-JAN-2023 | FMV | 0 | 34,819 |
| DCP MIDSTREAM OPERATING LP 5.375% 15-JUL-2025 | FMV | 0 | 35,162 |
| DCP MIDSTREAM LP 5.125% 15-MAY-2029 | FMV | 0 | 6,655 |
| DELL INC. 6.5% 15-APR-2038 | FMV | 0 | 22,365 |
| DELL INC. 5.4% 10-SEP-2040 | FMV | 0 | 33,777 |
| DELTA AIR LINES, INC. 7.375% 15-JAN-2026 | FMV | 0 | 36,554 |
| DISH DBS CORPORATION 5.0% 15-MAR-2023 | FMV | 0 | 33,040 |
| DISH DBS CORPORATION 5.875% 15-NOV-2024 | FMV | 0 | 26,214 |
| EQT CORPORATION 8.5% 01-FEB-2030 | FMV | 0 | 33,075 |
| EQM MIDSTREAM PARTNERS, LP 5.5% 15-JUL-2028 | FMV | 0 | 37,157 |
| ENCOMPASS HEALTH CORPORATION 4.5% 01-FEB-2028 | FMV | 0 | 34,485 |
| ENCOMPASS HEALTH CORPORATION 4.75% 01-FEB-2030 | FMV | 0 | 29,995 |
| ENERGY TRANSFER OPERATING, L.P. 5.0% 15-MAY-2050 | FMV | 0 | 34,652 |
| EXPEDIA GROUP, INC. 5.0% 15-FEB-2026 | FMV | 0 | 35,850 |
| FORD MOTOR COMPANY 9.0% 22-APR-2025 | FMV | 0 | 31,876 |
| FORD MOTOR COMPANY 9.625% 22-APR-2030 | FMV | 0 | 36,693 |
| FREEPORT-MCMORAN, INC. 5.25% 01-SEP-2029 | FMV | 0 | 34,488 |
| GLP CAPITAL LP 5.375% 15-APR-2026 | FMV | 0 | 35,578 |
| ALLY FINANCIAL INC. 8.0% 01-NOV-2031 | FMV | 0 | 38,165 |
| GRAPHIC PACKAGING INTERNATIONAL, LLC 4.75% 15-APR-2021 | FMV | 0 | 33,020 |
| GRIFFON CORPORATION 5.75% 01-MAR-2028 | FMV | 0 | 30,668 |
| H.B. FULLER COMPANY 4.25% 15-OCT-2028 | FMV | 0 | 28,700 |
| HCA, INC. 5.375% 01-FEB-2025 | FMV | 0 | 34,860 |
| HCA, INC. 5.875% 01-MAY-2023 | FMV | 0 | 34,061 |
| HASBRO, INC. 6.35% 15-MAR-2040 | FMV | 0 | 11,606 |
| HILLENBRAND, INC. 5.75% 15-JUN-2025 | FMV | 0 | 21,600 |
| HILTON DOMESTIC OPERATING CO., INC. 4.875% 15-JAN-2030 | FMV | 0 | 34,960 |
| HILTON WORLDWIDE FINANCE LLC 4.875% 01-APR-2027 | FMV | 0 | 33,870 |
| HOST HOTELS & RESORTS, INC. (MARYLAND) 3.375% 15-DEC-2029 | FMV | 0 | 20,571 |
| HOST HOTELS & RESORTS, INC. 3.5% 15-SEP-2030 | FMV | 0 | 15,803 |
| HUGHES SATELLITE SYSTEMS CORP. 5.25% 01-AUG-2026 | FMV | 0 | 32,009 |
| ICAHN ENTERPRISES L.P. 4.75% 15-SEP-2024 | FMV | 0 | 17,659 |
| IHEARTCOMMUNICATIONS, INC. 6.375% 01-MAY-2026 | FMV | 0 | 26,750 |
| KOHL'S CORPORATION 9.5% 15-MAY-2025 | FMV | 0 | 35,022 |
| KRAFT HEINZ FOODS CO. 5.2% 15-JUL-2045 | FMV | 0 | 35,672 |
| L BRANDS, INC. 6.75% 01-JUL-2036 | FMV | 0 | 25,625 |
| LEVEL 3 FINANCING, INC. 5.375% 01-MAY-2025 | FMV | 0 | 32,910 |
| LEVEL 3 FINANCING, INC. 5.25% 15-MAR-2026 | FMV | 0 | 24,799 |
| MGIC INVESTMENT CORPORATION 5.25% 15-AUG-2028 | FMV | 0 | 35,310 |
| MGM RESORTS INTERNATIONAL 5.75% 15-JUN-2025 | FMV | 0 | 34,275 |
| MGM GROWTH PROPERTIES OPERATING PARTNERSHIP LP 4.5% 01-SEP-2026 | FMV | 0 | 20,442 |
| MPT OPERATING PARTNERSHIP, L.P. 5.25% 01-AUG-2026 | FMV | 0 | 33,504 |
| MARRIOTT OWNERSHIP RESORTS, INC. 6.5% 15-SEP-2026 | FMV | 0 | 31,350 |
| NRG ENERGY, INC. 7.25% 15-MAY-2026 | FMV | 0 | 32,705 |
| NETFLIX, INC. 5.5% 15-FEB-2022 | FMV | 0 | 32,434 |
| NETFLIX, INC. 5.875% 15-FEB-2025 | FMV | 0 | 33,364 |
| NEWELL BRANDS INC 6.0% 01-APR-2046 | FMV | 0 | 22,950 |
| NORDSTROM, INC. 4.375% 01-APR-2030 | FMV | 0 | 28,562 |
| OCCIDENTAL PETROLEUM CORPORATION 5.55% 15-MAR-2026 | FMV | 0 | 26,099 |
| OCCIDENTAL PETROLEUM CORPORATION 5.875% 01-SEP-2025 | FMV | 0 | 36,210 |
| PG&E CORPORATION 5.25% 01-JUL-2030 | FMV | 0 | 37,400 |
| PENSKE AUTOMOTIVE GROUP, INC. 3.5% 01-SEP-2025 | FMV | 0 | 27,439 |
| QVC, INC. 4.85% 01-APR-2024 | FMV | 0 | 29,093 |
| QVC, INC. 5.45% 15-AUG-2034 | FMV | 0 | 31,200 |
| QVC, INC. 4.375% 01-SEP-2028 | FMV | 0 | 35,229 |
| RHP HOTEL PROPERTIES LP 4.75% 15-OCT-2027 | FMV | 0 | 11,385 |
| RADIAN GROUP INC. 4.875% 15-MAR-2027 | FMV | 0 | 36,241 |
| RADIAN GROUP INC. 6.625% 15-MAR-2025 | FMV | 0 | 21,518 |
| SBA COMMUNICATIONS CORPORATION 4.875% 01-SEP-2024 | FMV | 0 | 33,849 |
| SALLY HOLDINGS LLC 5.625% 01-DEC-2025 | FMV | 0 | 31,853 |
| SERVICE CORPORATION INTERNATIONAL 3.375% 15-AUG-2030 | FMV | 0 | 34,327 |
| SPRINGLEAF FINANCE CORPORATION 6.875% 15-MAR-2025 | FMV | 0 | 30,193 |
| SPRINGLEAF FINANCE CORPORATION 7.125% 15-MAR-2026 | FMV | 0 | 34,293 |
| SPIRIT AEROSYSTEMS, INC. 3.85% 15-JUN-2026 | FMV | 0 | 26,279 |
| SPIRIT AEROSYSTEMS, INC. 4.6% 15-JUN-2028 | FMV | 0 | 26,696 |
| SPRINT COMMUNICATIONS, INC. 11.5% 15-NOV-2021 | FMV | 0 | 32,550 |
| STARWOOD PROPERTY TRUST, INC. 5.0% 15-DEC-2021 | FMV | 0 | 33,553 |
| TEGNA, INC. 5.0% 15-SEP-2029 | FMV | 0 | 32,749 |
| TELEFLEX INCORPORATED 4.625% 15-NOV-2027 | FMV | 0 | 33,316 |
| TENET HEALTHCARE CORPORATION 4.625% 15-JUL-2024 | FMV | 0 | 32,801 |
| TENET HEALTHCARE CORPORATION 5.125% 01-MAY-2025 | FMV | 0 | 34,663 |
| TOLL BROTHERS FINANCE CORP. 4.875% 15-MAR-2027 | FMV | 0 | 34,275 |
| TRANSDIGM, INC. 7.5% 15-MAR-2027 | FMV | 0 | 32,025 |
| TRANSDIGM, INC. 5.5% 15-NOV-2027 | FMV | 0 | 32,590 |
| UNITED RENTALS (NORTH AMERICA), INC. 5.875% 15-SEP-2026 | FMV | 0 | 33,878 |
| UNITED RENTALS (NORTH AMERICA), INC. 3.875% 15-NOV-2027 | FMV | 0 | 33,520 |
| VERISIGN, INC. 5.25% 01-APR-2025 | FMV | 0 | 27,270 |
| WESTERN DIGITAL CORPORATION 4.75% 15-FEB-2026 | FMV | 0 | 35,360 |
| WESTERN MIDSTREAM OPERATING, LP 4.75% 15-AUG-2028 | FMV | 0 | 12,480 |
| WESTERN MIDSTREAM OPERATING, LP 6.5% 01-FEB-2050 | FMV | 0 | 14,300 |
| TRI POINTE HOMES HOLDINGS, INC. 5.875% 15-JUN-2024 | FMV | 0 | 34,928 |
| WPX ENERGY, INC. 5.75% 01-JUN-2026 | FMV | 0 | 34,691 |
| TRAVEL + LEISURE CO. 4.25% 01-MAR-2022 | FMV | 0 | 34,765 |
| ABERDEEN STANDARD PHYSICAL PLATINUM SHARES ETF | FMV | 0 | 368,672 |
| ISHARES SILVER TRUST | FMV | 0 | 842,579 |
| ISHARES GOLD TRUST | FMV | 0 | 850,805 |
| SPDR GOLD SHARES | FMV | 0 | 853,096 |
| VANECK VECTORS GOLD MINERS ETF | FMV | 0 | 480,255 |
| VANECK VECTORS JUNIOR GOLD MINERS ETF | FMV | 0 | 305,046 |
| ATLANTICA SUSTAINABLE INFRASTRUCTURE PLC | FMV | 0 | 303,840 |
| AMERICAN ELECTRIC POWER COMPANY, INC. | FMV | 0 | 212,339 |
| BROOKFIELD RENEWABLE CORPORATION CLASS A | FMV | 0 | 399,616 |
| CHENIERE ENERGY, INC. | FMV | 0 | 660,330 |
| CLEARWAY ENERGY, INC. CLASS C | FMV | 0 | 712,039 |
| DTE ENERGY COMPANY | FMV | 0 | 339,948 |
| DOMINION ENERGY INC | FMV | 0 | 330,880 |
| NEXTERA ENERGY PARTNERS LP | FMV | 0 | 1,005,750 |
| ONEOK, INC. | FMV | 0 | 575,700 |
| PEMBINA PIPELINE CORPORATION | FMV | 0 | 347,802 |
| PLAINS GP HOLDINGS LP CLASS A | FMV | 0 | 194,350 |
| SEMPRA ENERGY | FMV | 0 | 382,230 |
| TARGA RESOURCES CORP. | FMV | 0 | 659,500 |
| TC ENERGY CORPORATION | FMV | 0 | 317,616 |
| WILLIAMS COMPANIES, INC. | FMV | 0 | 882,200 |
| ISHARES MSCI EAFE SMALL-CAP ETF | FMV | 0 | 1,040,082 |
| ISHARES MSCI CHINA ETF | FMV | 0 | 499,747 |
| ISHARES CORE MSCI EAFE ETF | FMV | 0 | 1,415,930 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | FMV | 0 | 1,699,896 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | FMV | 0 | 1,422,532 |
| VANGUARD FTSE EMERGING MARKETS ETF | FMV | 0 | 1,687,504 |
| VANGUARD FTSE EUROPE ETF | FMV | 0 | 1,085,344 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | FMV | 0 | 3,717,312 |
| ISHARES FLOATING RATE BOND ETF | FMV | 0 | 688,423 |
| VANGUARD LONG-TERM BOND ETF | FMV | 0 | 191,103 |
| VANGUARD TOTAL BOND MARKET ETF | FMV | 0 | 2,044,950 |
| VANGUARD MORTGAGE-BACKED SECURITIES ETF | FMV | 0 | 2,118,841 |
| VANGUARD INTERMEDIATE-TERM CORPORATE BOND ETF | FMV | 0 | 3,813,134 |
| FIRST TRUST NASDAQ CYBERSECURITY ETF | FMV | 0 | 1,997,455 |
| GLOBAL X CLOUD COMPUTING ETF | FMV | 0 | 1,171,103 |
| INVESCO QQQ TRUST | FMV | 0 | 4,707,669 |
| ISHARES RUSSELL MIDCAP ETF | FMV | 0 | 4,699,171 |
| ISHARES RUSSELL 2000 ETF | FMV | 0 | 5,471,054 |
| SPDR S&P 500 ETF TRUST | FMV | 0 | 5,533,424 |
| SPDR DOW JONES INDUSTRIAL AVERAGE ETF TRUST | FMV | 0 | 2,144,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,520 | 0 | 1,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST REC | 53,928 | 43,375 | 43,375 |
| Description | Amount |
|---|---|
| TRANSFER OF NET INCOME TO/FROM AGENCY PAYABLE | 1,764,344 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTERS/TECH SUPPORT | 5,011 | 0 | 0 | |
| INSURANCE | 27,128 | 0 | 0 | |
| NEWSPAPERS/MAGAZINES/JOURNALS | 21,340 | 0 | 21,340 | |
| OFFICE SUPPLIES | 6,175 | 0 | 6,175 | |
| POSTAGE | 130 | 0 | 130 | |
| PROFESSIONAL DUES | 11,925 | 0 | 11,925 | |
| TELEPHONE | 2,713 | 0 | 2,713 | |
| TRUSTEE FEES | 121,000 | 24,200 | 96,800 | |
| MEETINGS GENERAL | 9,439 | 0 | 6,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL INCOME TAX BENEFIT | 20,369 | 20,369 | |
| GRANT RECOVERIES | 24,500 | 24,500 |
| Description | Amount |
|---|---|
| UNREALIZED G/L REPORTED PER AUDITED F/S | 6,703,492 |
| ROUNDING DIFFERENCES | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AGENCY PAYABLE | 18,899,115 | 20,663,459 |
| FEDERAL TAX PAYABLE | 211,217 | 3,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 189,956 | 189,956 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 24,534 | 24,534 | 0 | |
| PAYROLL TAXES | 22,826 | 4,565 | 18,261 | |
| EXCISE TAX | 16,575 | 0 | 0 |