| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 88,000 | 22,000 | 66,000 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED DRAINAGE SYSTEMS IN | 78,421 | 101,299 |
| AMPHENOL CORP-CL A | 104,892 | 336,733 |
| ANSYS INC | 14,445 | 63,301 |
| BROWN & BROWN INC | 165,429 | 320,397 |
| CDW CORP/DE | 282,659 | 435,698 |
| CERIDIAN HCM HOLDING INC | 112,202 | 321,811 |
| CINCINNATI FINANCIAL CORP | 298,303 | 386,525 |
| COSTAR GROUP INC | 18,614 | 49,911 |
| ENTEGRIS INC | 191,482 | 289,934 |
| EVERBRIDGE INC | 189,394 | 340,625 |
| EXPEDITORS INTL WASH INC | 45,439 | 90,830 |
| FIRST REPUBLIC BANK/CA | 107,172 | 391,128 |
| GODADDY INC - CLASS A | 249,705 | 404,713 |
| HEICO CORP | 4,737 | 44,354 |
| HILL-ROM HOLDINGS INC | 84,467 | 90,034 |
| JACOBS ENGINEERING GROUP INC | 192,233 | 333,527 |
| LIVE NATION ENTERTAINMENT IN | 88,849 | 146,299 |
| MARTIN MARIETTA MATERIALS | 311,156 | 477,354 |
| P MORNINGSTAR INC | 243,350 | 281,358 |
| PAYCHEX INC | 121,142 | 321,751 |
| PERKINELMER INC | 94,313 | 406,392 |
| POOL CORP | 127,563 | 152,353 |
| REPLIGEN CORP | 58,180 | 92,174 |
| ROLLINS INC | 90,602 | 152,060 |
| SERVICE CORP INTERNATIONAL | 232,422 | 323,913 |
| SHAKE SHACK INC - CLASS A | 47,298 | 75,539 |
| SS&C TECHNOLOGIES HOLDINGS | 234,952 | 420,422 |
| TENABLE HOLDINGS INC | 61,177 | 81,003 |
| TORO CO | 191,735 | 296,944 |
| TRACTOR SUPPLY COMPANY | 206,254 | 252,341 |
| ULTA BEAUTY INC | 191,309 | 280,842 |
| VAIL RESORTS INC | 230,337 | 291,792 |
| WILLIAMS-SONOMA INC | 117,779 | 179,340 |
| STERIS PLC | 134,334 | 180,821 |
| CLARIVATE PLC | 211,432 | 384,715 |
| ALPHABET INC-CL C | 112,641 | 665,714 |
| AMAZON.COM INC | 38,079 | 429,915 |
| ANTHEM INC | 158,844 | 185,269 |
| BERKSHIRE HATHAWAY INC-CL | 133,936 | 393,483 |
| CAPITAL ONE FINANCIAL CORP | 68,624 | 98,850 |
| CHARTER COMMUNICATIONS INC-A | 117,741 | 299,682 |
| CITIGROUP INC | 249,542 | 328,524 |
| COMCAST CORP-CLASS A | 322,414 | 521,432 |
| DISH NETWORK CORP-A | 122,619 | 119,755 |
| FACEBOOK INC-CLASS A | 205,816 | 360,025 |
| GENERAL MOTORS CO | 133,802 | 163,395 |
| GENERAL ELECTRIC CO | 267,980 | 341,334 |
| GOLDMAN SACHS GROUP INC | 165,761 | 348,361 |
| HILTON WORLDWIDE HOLDINGS IN | 136,746 | 228,751 |
| LIBERTY BROADBAND-C | 48,425 | 95,655 |
| MARRIOTT INTERNATIONAL -CL A | 205,921 | 383,096 |
| MICROSOFT CORP | 68,437 | 614,769 |
| MORGAN STANLEY | 54,531 | 203,534 |
| NETFLIX INC | 112,100 | 208,722 |
| UNITEDHEALTH GROUP INC | 39,349 | 295,974 |
| WABTEC CORP | 55,610 | 64,270 |
| WALT DISNEY CO/THE | 116,057 | 236,259 |
| WELLS FARGO & CO | 354,718 | 336,899 |
| WOODWARD INC | 50,316 | 63,925 |
| AERCAP HOLDINGS NV | 89,756 | 81,041 |
| AON PLC-CLASS A | 153,301 | 362,117 |
| LYONDELLBASELL INDU-CL A | 33,988 | 78,278 |
| ACTIVISION BLIZZARD INC | 287,429 | 343,545 |
| ALPHABET INC-CL C | 128,942 | 404,684 |
| AMERICAN EXPRESS CO | 311,723 | 383,889 |
| BLACKROCK INC | 195,829 | 303,047 |
| BOOKING HOLDINGS INC | 120,265 | 155,909 |
| CAMPBELL SOUP CO | 545,617 | 558,443 |
| COCA-COLA CO/THE | 304,376 | 387,993 |
| DOMINO'S PIZZA INC | 308,430 | 308,685 |
| EBAY INC | 612,052 | 685,913 |
| HOME DEPOT INC | 186,599 | 257,651 |
| JOHNSON & JOHNSON | 444,472 | 476,075 |
| MCDONALD'S CORP | 118,823 | 269,298 |
| MICROSOFT CORP | 153,509 | 372,554 |
| PEPSICO INC | 362,109 | 407,825 |
| PROCTER & GAMBLE CO/THE | 329,188 | 368,721 |
| QUALCOMM INC | 325,852 | 430,361 |
| SHERWIN-WILLIAMS CO/THE | 96,415 | 165,355 |
| TARGET CORP | 333,755 | 485,458 |
| UNITED PARCEL SERVICE-CL B | 415,410 | 446,260 |
| WALMART INC | 118,043 | 281,093 |
| WALT DISNEY CO/THE | 15,590 | 36,236 |
| WILLIAMS-SONOMA INC | 224,562 | 468,464 |
| DIAGEO PLC-SPONSORED ADR25243Q-20-5 TICKER:DEO | 251,146 | 321,590 |
| LVMH MOET HENNESSY-UNSP ADR502441-30-6 TICKER:LVMU EXT: Y | 142,904 | 177,740 |
| NESTLE SA-SPONS ADR641069-40-6 TICKER:NSRG EXT: Y | 220,569 | 371,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITADEL KENSINGTON GLOBAL STRATEGIES FUND LTD | AT COST | 4,257,007 | 5,300,897 |
| CADIAN OFFSHORE FUND LTD | AT COST | 2,932,655 | 9,898,421 |
| ELLIOT INTERNATIONAL LTD | AT COST | 3,000,000 | 8,398,774 |
| GLENVIEW CAPITAL PARTNERS LTD | AT COST | 1,017,115 | 439 |
| HIGHFIELD CAPITAL LTD | AT COST | 0 | 651 |
| EP ABSOLUTE (FKA INST'L DIVERS ARB STR LTD C1 ) | AT COST | 5,500,000 | 5,770,842 |
| EP HEDGED EQUITY STRATEGIES (FKA INST'L INVEST FUND LTD C1) | AT COST | 5,000,000 | 9,705,477 |
| EP CONCENTRATED EQUITY STRATEGIES (FKA INST'L CONCENT EQUITY STR LTD C1 ) | AT COST | 2,039,464 | 3,412,809 |
| KING STREET CAPITAL LTD | AT COST | 0 | 27,377 |
| MILLENNIUM INTERNATIONAL LTD | AT COST | 2,493,689 | 8,433,732 |
| ACQUISITION FUND FIVE LP | AT COST | 129,546 | 131,360 |
| ACQUISITION FUND 2006 LP | AT COST | 126,057 | 110,637 |
| ACQUISITION FUND 2007 LP | AT COST | 210,310 | 207,687 |
| ACQUISITION FUND 2008 LP | AT COST | 317,756 | 277,893 |
| ASIA ACQUISITION FUND LP | AT COST | 107,868 | 103,507 |
| EP ASIA EQUITY STRATEGIES (FKA ASIA INVESTMENTS LP) | AT COST | 10,350,751 | 10,350,751 |
| OVERSEAS ACQUISITION FUND FOUR LP | AT COST | 54,739 | 50,160 |
| REAL ESTATE ACQUISITION FUND THREE LP | AT COST | 309,407 | 271,987 |
| REAL ESTATE ACQUISITION FUND TWO LP | AT COST | 136,552 | 163,169 |
| EP ACQUISITION FUND LP | AT COST | 1,697,969 | 2,154,789 |
| ENERGY OPPORTUNITY FUND LP | AT COST | 2,472,048 | 1,919,706 |
| BAYOU CITY ENERGY II, LP | AT COST | 890,039 | 1,116,441 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 1,632,762 | 10,794,561 |
| PSF PARTNERS | AT COST | 2,528,944 | 2,274,960 |
| JUNTO OFFSHORE FUND LTD. | AT COST | 4,000,000 | 5,061,219 |
| CONSONANCE CAPITAL INVESTORS LTD. | AT COST | 1,750,000 | 3,236,504 |
| INSTITUTIONAL DIRECT LENDING FUND THREE LTD | AT COST | 1,500,000 | 3,758,373 |
| LEGACY VENTURE IX | AT COST | 1,110,300 | 1,240,749 |
| PEAK ROCK CAPITAL CREDIT FUND II-A | AT COST | 100,061 | 97,162 |
| PEAK ROCK CAPITAL FUND II-A | AT COST | 907,684 | 1,104,011 |
| INSTITUTIONAL DIST. OPP FUND LTD | AT COST | 4,125,000 | 4,354,302 |
| EP LIFE SCIENCES | AT COST | 9,000,000 | 16,071,432 |
| EP PRIVATE CREDIT STRATEGIES LT | AT COST | 5,230,533 | 5,230,533 |
| EP PRIVATE EQUITY STRATEGIES | AT COST | 1,625,000 | 1,625,000 |
| TIGER GLOBAL LTD | AT COST | 4,836,276 | 4,836,276 |
| OWL VENTURES OPPORTUNITY FUND I | AT COST | 189,543 | 191,519 |
| OWL VENTURES IV | AT COST | 122,108 | 135,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 628 | 0 | 628 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 654 | 654 | 0 | |
| CUSTODY FEES - JPMORGAN | 18,114 | 18,114 | 0 | |
| OUTSIDE CONSULTANTS | 194,480 | 48,620 | 145,860 | |
| NYS FILING FEES | 1,500 | 0 | 1,500 | |
| THRU PARTNERSHIP INVESTMENTS | 594,642 | 543,759 | 0 | |
| INSURANCE | 2,250 | 0 | 2,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU PARTNERSHIP INVESTMENTS | 155,263 | 274,720 | 155,263 |
| OTHER ORDINARY INCOME FROM INVESTMENTS | 2,477,328 | 2,477,328 | 2,477,328 |
| Description | Amount |
|---|---|
| OTHER CHANGES IN FUND BALANCES | 4,615,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 314,743 | 314,743 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - JPMORGAN | 4,379 | 4,379 | 0 | |
| FOREIGN TAXES - THRU PARTNERSHIP INVESTMENTS | 9,748 | 9,748 | 0 | |
| FEDERAL EXCISE TAXES | 90,000 | 0 | 0 |