| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,345 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FLOATING RATE INC PORT | 90 | 87 |
| BLACKROCK INCOME FUND INSTITUTIONAL | 1,163,197 | 1,199,257 |
| BMO CORE PLUS BOND FUND CL I | 4,405 | 4,590 |
| COLUMBIA QUALITY INCOME ADV CLASS | 2,889,013 | 2,943,373 |
| FPA NEW INCOME | 6,755 | 6,841 |
| HOTCHKIS & WILEY HIGH YIELD FUND CL I | 586,776 | 584,965 |
| JOHN HANCOCK BOND FUND CL I | 14,817 | 15,929 |
| METROPOLITAN WEST TOTAL RETURN CL I | 15,215 | 15,730 |
| PGIM SHORT TERM CORP BOND CL Z | 6,642 | 5,290 |
| PGIM TOTAL RETURN BOND CL Z | 1,769,997 | 1,806,300 |
| PIMCO MORTGAGE OPPOR AND BOND FUND INST | 584,201 | 585,583 |
| PIMCOSHORT TERM INSTITUTIONAL | 568,154 | 571,072 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SMALL CAP VAL R5 | 405,178 | 592,154 |
| BAILLIE GIFFORD INTL ALPHA INSTL | 516,907 | 744,782 |
| BERKSHIRE HATHAWAY IN CL A | 41,839 | 1,416,929 |
| JOHN HANCOCK DISCIPLINED VALUE I | 4,544 | 5,854 |
| KBS REAL ESTATE INV TRUST II, INC | 21,255 | 6,444 |
| MAINSTAY WINSLOW LRG CAP GROWTH CLASS I | 2,137,242 | 2,974,053 |
| MFS GROWTH FUND CLASS I | 4,644 | 5,842 |
| MFS MID CAP VALUE FUND CL I | 1,539 | 2,285 |
| MFS VALUE FUND CLASS I | 2,056,777 | 2,628,824 |
| TOUCHSTONE MID CAP GROWTH CL Y | 1,665 | 2,483 |
| TRANSAMERICA INTL EQUITY CL I | 825,543 | 835,691 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P US VALUE ETF | AT COST | 3,203,734 | 3,460,361 |
| ISHARES RUSSEL 1000 VALUE ETF | AT COST | 1,343,638 | 1,157,204 |
| VANGUARD INDEX FDS VANGUARD GROWTH | AT COST | 6,338 | 14,238 |
| VANGUARD INDEX FDS VANGUARD VALUE | AT COST | 0 | 12,420 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMR | AT COST | 568,938 | 654,186 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 293,654 | 434,450 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 17,458 | 4,461 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCES | 27,576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FL ANNUAL REPORT FILING FEE | 187 | 0 | 0 | |
| UNDERPAYMENT PENALTY | 315 | 0 | 0 | |
| EDUCATIONAL RETREAT | 3,090 | 0 | 3,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,432 | 1,432 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 5,517 | 5,517 | 0 | |
| EXCISE TAX | 126,000 | 0 | 0 |