| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2012-12-21 | 4,361 | 2,035 | 15.0000 | 291 | 2,326 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROAD TRACK DEVELOPMENT | 2019-07-01 | 6,457 | 6,457 | 150DB | 15.0000 | ||||
| OFF ROAD TRACK DEVELOPMENT | 2020-05-29 | 4,320 | 150DB | 15.0000 | 4,320 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 4,361 | 2,326 | 2,035 | 2,035 |
| ROAD TRACK DEVELOPMENT | 10,777 | 10,777 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD EXPENSE | 192 | 192 | ||
| OTHER EXPENSES | 30 | 30 | ||
| POSTAGE | 44 | 44 | ||
| OFFICE EXPENSE | 604 | 79 | ||
| ADVERTISING EXPENSE | 553 | 553 | ||
| CAR & TRUCK - FUEL | 25 | 25 | ||
| BANK CHARGES & FEES | 14 | 14 | ||
| DUES & SUBSCRIPTIONS | 35 | 35 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENTS | 527 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM DIRECTOR | 4,575 | 4,575 |