| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMITH & FRANCIS | 5,870 | 0 | 0 | 0 |
| CLIFTON LARSON ALLEN LLP | 25,000 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1997 VERMEER 1 | 2003-02-05 | 13,000 | 13,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAT EXCAVATOR | 2003-02-05 | 72,696 | 72,696 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAMP 17 IRRIGATION | 2010-05-01 | 105,858 | 70,077 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| YOUTH CAMP I | 2012-05-31 | 27,885 | 13,942 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LAKE RESTORATION | 2012-05-31 | 424,766 | 118,326 | 150DB | 15.000000000000 | 12,541 | 0 | 28,318 | |
| LAND | 1994-12-31 | 2,625,000 | L | 0 | 0 | 0 | |||
| LAND | 1995-12-31 | 7,860,000 | L | 0 | 0 | 0 | |||
| LAND | 2002-12-31 | 2,373,000 | L | 0 | 0 | 0 | |||
| FIBER OPTIC CABLES | 2011-04-30 | 29,435 | 150DB | 7.000000000000 | 0 | 0 | 0 | ||
| SIPHON MATERIALS CER 349 | 2013-07-31 | 34,131 | 8,500 | 150DB | 15.000000000000 | 1,008 | 0 | 2,275 | |
| 2014 SIPHONS | 2014-11-30 | 139,186 | 29,013 | 150DB | 15.000000000000 | 4,109 | 0 | 9,279 | |
| LAND | 2014-06-09 | 2,637,883 | L | 0 | 0 | 0 | |||
| LAND | 2014-12-31 | 619,250 | L | 0 | 0 | 0 | |||
| LAND | 2015-03-27 | 1,784,304 | L | 0 | 0 | 0 | |||
| WALNUT ORCHARD | 2016-07-31 | 123,030 | 26,571 | 150DB | 10.000000000000 | 5,376 | 0 | 12,303 | |
| REBUILT PUMP FOR CAMP 1 PUMP STATION | 2016-09-30 | 21,351 | 3,282 | 150DB | 15.000000000000 | 739 | 0 | 1,423 | |
| REBUILT PUMP FOR CAMP 17 PUMP STATION | 2016-12-31 | 20,509 | 3,153 | 150DB | 15.000000000000 | 710 | 0 | 1,367 | |
| LAND | 2019-12-31 | 25,550,000 | L | 0 | 0 | 0 | |||
| CER DEVELOPMENT | 2020-06-30 | 1,978 | 150DB | 15.000000000000 | 1,978 | 0 | 66 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CONTROLLED ENTITIES | FORM 990-PF, PAGE 5, PART VII-A, LINE 11 | DURING THE YEAR, THE FOUNDATION DIRECTLY OWNED TWO CONTROLLED ENTITIES WITHIN THE MEANING OF SECTION 512(B)(13) AS FOLLOWS:TUSCANY GAS, LLC 222 VIA MARNELL WAY, LAS VEGAS, NV 89119 EIN 68-0482229TUSCANY MONTANA, LLC 222 VIA MARNELL WAY, LAS VEGAS, NV 89119 EIN 46-5281734 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1997 VERMEER 1 | 13,000 | 13,000 | 0 | |
| CAT EXCAVATOR | 72,696 | 72,696 | 0 | |
| CAMP 17 IRRIGATION | 105,858 | 105,858 | 0 | |
| YOUTH CAMP I | 27,885 | 27,885 | 0 | |
| LAKE RESTORATION | 424,766 | 343,250 | 81,516 | |
| LAND | 2,625,000 | 0 | 2,625,000 | |
| LAND | 7,860,000 | 0 | 7,860,000 | |
| LAND | 2,373,000 | 0 | 2,373,000 | |
| FIBER OPTIC CABLES | 29,435 | 29,435 | 0 | |
| SIPHON MATERIALS CER 349 | 34,131 | 26,574 | 7,557 | |
| 2014 SIPHONS | 139,186 | 102,715 | 36,471 | |
| LAND | 2,637,883 | 0 | 2,637,883 | |
| LAND | 619,250 | 0 | 619,250 | |
| LAND | 1,784,304 | 0 | 1,784,304 | |
| WALNUT ORCHARD | 123,030 | 93,462 | 29,568 | |
| REBUILT PUMP FOR CAMP 1 PUMP STATION | 21,351 | 14,697 | 6,654 | |
| REBUILT PUMP FOR CAMP 17 PUMP STATION | 20,509 | 14,118 | 6,391 | |
| LAND | 25,550,000 | 0 | 25,550,000 | |
| CER DEVELOPMENT | 1,978 | 1,978 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,600 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER FUND | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,886 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 18,743 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 772,351 | 0 | 0 | 772,351 |
| MISCELLANEOUS EXPENSES | 4,880 | 0 | 0 | 0 |
| HABITAT COSTS | 48,351 | 0 | 0 | 48,351 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 130,700 | 130,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NATIONAL REGISTERED AGENTS | 0 | 0 | 0 | 0 |
| OTHER | 8,349 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 82,939 | 0 | 0 | 82,939 |
| STATE TAXES | 1,035 | 0 | 0 | 0 |
| PAYROLL TAXES | 58,109 | 0 | 0 | 58,109 |