| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,303 | 13,982 | 9,321 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CHAIRS | 2000-12-04 | 846 | 846 | SL | 7.000000000000 | 0 | 0 | ||
| DRAPERIES & RUG | 2000-12-22 | 3,797 | 3,797 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2001-04-11 | 878 | 878 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-06-28 | 1,137 | 1,137 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2013-02-10 | 1,158 | 1,142 | SL | 7.000000000000 | 16 | 16 | ||
| DESK | 2013-10-31 | 3,838 | 3,379 | SL | 7.000000000000 | 459 | 459 | ||
| 2015 ACURA MDX | 2014-09-30 | 34,752 | 26,066 | SL | 7.000000000000 | 4,551 | 4,551 | ||
| 2019 AUDI | 2019-12-16 | 89,988 | SL | 7.000000000000 | 12,855 | 12,855 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2015 ACURA MDX | 2014-09 | PURCHASED | 2020-12 | 22,100 | 34,752 | COST | 0 | 17,965 | 30,617 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO, INC. | 10,391,994 | 29,283,170 |
| YUM BRANDS, INC. | 65,294 | 434,240 |
| WILLIAMS COMPANIES | 847,031 | 541,350 |
| MARATHON PETROLEUM | 182,408 | 124,080 |
| ENERGY TRANSFER LP | 134,187 | 123,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NWM LIFE INSURANCE POLICY | FMV | 662,067 | 662,067 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CHAIRS | 846 | 846 | 0 | |
| DRAPERIES & RUG | 3,797 | 3,797 | 0 | |
| OFFICE FURNITURE | 878 | 878 | 0 | |
| COMPUTER | 1,137 | 1,137 | 0 | |
| COMPUTER | 1,158 | 1,158 | 0 | |
| DESK | 3,838 | 3,838 | 0 | |
| 2019 AUDI | 89,988 | 12,855 | 77,133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FICA WITHHOLDING | 763 | 763 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 5,062 | 3,037 | 2,025 | |
| DIRECTOR'S FEES | 18,000 | 10,800 | 7,200 | |
| AUTO EXPENSE | 6,506 | 3,904 | 2,602 |
| Description | Amount |
|---|---|
| INCREASE IN CASH VALUE OF LIFE INSURANCE CONTRACT | 10,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,778 | 11,867 | 7,911 | |
| FOREIGN TAX | 20,000 | 0 | 0 |