| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 29,500 | 29,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 2 | 2 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRALIN AND WALDRON OFFICE PARK | AT COST | 219,723 | 171,794 |
| F&W OFFICE PARK II | AT COST | 17,951 | 19,374 |
| FRALIN& WALDRON COMMERCIAL RENTAL II | AT COST | 221,089 | 161,916 |
| F&W DEVELOPMENT | AT COST | 5,712 | |
| F&W MANAGEMENT CORP | AT COST | 182,770 | 106,286 |
| REGION PROPERTIES | AT COST | 48,513 | 50,550 |
| FALCUN CORP | AT COST | 4,765 | 9,283 |
| MFA LXVIII(68) | AT COST | 3,928 | 4,263 |
| F&W OFFICE PARK III | AT COST | 117,892 | 50,550 |
| FW PROPERTIES LLC | AT COST | 85,059 | 125,498 |
| FW PROPERTIES II LLC | AT COST | 207,811 | 162,618 |
| FW PROPERTIES VII LLC | AT COST | 145,490 | 125,718 |
| HORACE FRALIN LLC | AT COST | 15,627 | 52,282 |
| VT AGENCY FUND | AT COST | 36,128,992 | 46,106,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 730 | 730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 112,590 | ||
| INCOME/EXCISE TAXES RECEIVABLE | 52,113 | 53,102 | 53,102 |
| OGDEN PARK COSTS | 49,001 | 49,001 | 49,001 |
| Description | Amount |
|---|---|
| TAXES | 40,079 |
| PENALTIES | 1,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 22 | 22 | ||
| FIDUCIARY FEES | 86,633 | 86,633 | ||
| OTHER DEDUCTIONS | 192,440 | |||
| FOREIGN TAXES | 3,248 | |||
| POSTAGE | 41 | 41 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NOT UNRELATED | 46,309 | 46,309 | 46,309 |
| VT AGENCY | 24,836 | 24,836 | 24,836 |
| VT AGENCY | 67,449 | 67,449 | 67,449 |
| OTHER P/S INCOME | -37,136 | -37,136 | -37,136 |
| OTHER VT AGENCY | -1,724,732 | -1,724,732 | |
| UNRELATED BUS. INC. ON 990 | 63,475 | 63,475 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTES RECEIVABLE F&W OFFICE PARK II |
347,812 |