| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,850 | 0 | 0 | 13,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL-LATITUDE E5470 LAPTOP | 2017-01-01 | 609 | 366 | SL | 5.000000000000 | 121 | 0 | 121 | |
| OFFICE PRESENTATION PROJECTOR | 2017-01-01 | 139 | 84 | SL | 5.000000000000 | 27 | 0 | 27 | |
| TV ON STAND | 2017-01-01 | 1,400 | 840 | SL | 5.000000000000 | 280 | 0 | 280 | |
| 18 INCH LAMINATOR (APACHE) | 2017-01-01 | 129 | 78 | SL | 5.000000000000 | 26 | 0 | 26 | |
| CONFERENCE PHONE AND SPEAKERS | 2017-01-01 | 670 | 402 | SL | 5.000000000000 | 134 | 0 | 134 | |
| 42 INCH TV | 2017-01-01 | 400 | 240 | SL | 5.000000000000 | 80 | 0 | 80 | |
| OFFICE FURNITURE | 2017-01-01 | 4,934 | 2,961 | SL | 5.000000000000 | 987 | 0 | 987 | |
| RCC FURNITURE | 2017-01-01 | 2,520 | 1,508 | SL | 5.000000000000 | 504 | 0 | 504 | |
| LAPTOP (ED'S OFFICE COMPUTER) | 2019-08-01 | 1,207 | 101 | SL | 5.000000000000 | 242 | 0 | 242 | |
| DELL LAPTOP LATITUDE 4501 BTX (FINANCE COORD COMPUTER) | 2019-09-01 | 1,299 | 87 | SL | 5.000000000000 | 260 | 0 | 260 | |
| LENOVO LAPTOP (ED'S TRAVEL COMPUTER) | 2019-11-01 | 1,103 | 37 | SL | 5.000000000000 | 221 | 0 | 221 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DELL-LATITUDE E5470 LAPTOP | 609 | 487 | 122 | |
| OFFICE PRESENTATION PROJECTOR | 139 | 111 | 28 | |
| TV ON STAND | 1,400 | 1,120 | 280 | |
| 18 INCH LAMINATOR (APACHE) | 129 | 104 | 25 | |
| CONFERENCE PHONE AND SPEAKERS | 670 | 536 | 134 | |
| 42 INCH TV | 400 | 320 | 80 | |
| OFFICE FURNITURE | 4,934 | 3,948 | 986 | |
| RCC FURNITURE | 2,520 | 2,012 | 508 | |
| LAPTOP (ED'S OFFICE COMPUTER) | 1,207 | 343 | 864 | |
| DELL LAPTOP LATITUDE 4501 BTX (FINANCE COORD COMPUTER) | 1,299 | 347 | 952 | |
| LENOVO LAPTOP (ED'S TRAVEL COMPUTER) | 1,103 | 258 | 845 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,000 | 3,000 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 18,680 | 0 | 0 | 18,680 |
| DUES & SUBSCRIPTIONS | 5,424 | 0 | 0 | 5,424 |
| INSURANCE | 9,633 | 0 | 0 | 9,633 |
| MISCELLANEOUS EXPENSE | 4,682 | 0 | 0 | 4,682 |
| EMPLOYEE TRAINING & DEVELOPMENT | 18,437 | 0 | 0 | 18,437 |
| EVENT EXPENSES | 8,899 | 0 | 0 | 8,899 |
| REPAIRS & MAINTENANCE | 218 | 0 | 0 | 218 |
| SUBGRANT EXPENSES | 269,890 | 0 | 0 | 269,890 |
| COMPUTER EXPENSES | 10,438 | 0 | 0 | 10,438 |
| HOUSEKEEPING | 4,710 | 0 | 0 | 4,710 |
| SUPPLIES | 2,345 | 0 | 0 | 2,345 |
| MOVING AND RELOCATION | 296 | 0 | 0 | 296 |
| BANK FEES | 245 | 0 | 0 | 245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRAINING INCOME | 10,990 | 10,990 | |
| OTHER INCOME | 299 | 299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NC BLOCK GRANT CONTRACT SERVICES | 116,777 | 0 | 0 | 116,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 27,742 | 0 | 0 | 27,742 |
| OTHER TAXES | 414 | 0 | 0 | 414 |