| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 0 | 0 | 4,500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2016-12-20 | 8,875 | 1,776 | 180.000000000000 | 592 | 592 | 592 | 2,368 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2009-05-09 | 2,301 | 2,301 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONDO | 2016-08-05 | 2,159,982 | 268,362 | SL | 27.500000000000 | 78,545 | 0 | 78,545 | |
| EQUIPMENT | 2018-04-17 | 210,175 | 50,042 | SL | 7.000000000000 | 30,025 | 0 | 30,025 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,301 | 2,301 | 0 | 1,000 |
| CONDO | 2,159,982 | 346,907 | 1,813,075 | 2,385,000 |
| CLOSING COSTS | 8,875 | 2,368 | 6,507 | 6,507 |
| EQUIPMENT | 210,175 | 80,067 | 130,108 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 624 | 624 | 0 | 0 |
| BANK FEES | 300 | 300 | 0 | 0 |
| STORAGE | 9,640 | 9,640 | 0 | 0 |
| MANAGEMENT FEE | 6,000 | 6,000 | 0 | |
| CONDO FEES | 32,554 | 32,554 | 0 | |
| INSURANCE | 7,851 | 7,851 | 0 | |
| ELECTRIC | 262 | 262 | 0 | |
| AMORTIZATION | 592 | 592 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 27,371 | 27,371 | 0 | |
| TAX FEE | 974 | 974 | 0 |