| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,690 | 6,690 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 140 FT WATER LINE | 2013-11-25 | 2,300 | 1,701 | 200DB | 10.0000 | 155 | |||
| 500 GALLON SEPTIC SYSTEM | 2013-07-07 | 8,700 | 6,466 | 200DB | 10.0000 | 616 | |||
| BATHROOM FIXTURES | 2013-12-03 | 3,785 | 2,799 | 200DB | 10.0000 | 255 | |||
| FURNITURE AND FIXTURES | 2015-07-01 | 950 | 950 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENT | 2017-07-01 | 37,000 | 2,332 | S/L | 39.0000 | 949 | |||
| LEASEHOLD IMPROVEMENTS | 2013-02-25 | 4,455 | 3,349 | 200DB | 10.0000 | 354 | |||
| LEASEHOLD IMPROVEMENTS | 2014-07-01 | 19,240 | 13,148 | S/L | 15.0000 | 641 | |||
| LEASEHOLD IMPROVEMENTS | 2016-07-01 | 39,163 | 35,779 | 200DB | 5.0000 | 2,256 | |||
| REFRIGERATOR HT21TS77SP | 2013-01-31 | 1,653 | 1,653 | 200DB | 5.0000 | ||||
| VEHICLE | 2013-10-31 | 7,000 | 7,000 | 200DB | 5.0000 | ||||
| VEHICLE | 2017-06-09 | 23,879 | 19,298 | 200DB | 5.0000 | 1,832 | |||
| VEHICLE | 2017-06-09 | 24,431 | 17,955 | 200DB | 5.0000 | 1,529 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 2,604 | 2,604 | 2,604 | |
| VEHICLES | 55,311 | 55,311 | 55,311 | |
| LEASEHOLD IMPROVEMENTS | 114,028 | 9,824 | 104,204 | 114,028 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE | 56,667 | 56,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO & TRUCK EXPENSE | 3,170 | 3,170 | ||
| BANK CHARGES | 325 | 325 | ||
| CELLULAR SERVICE | 514 | 514 | ||
| COMPUTER EXPENSE | 671 | 671 | ||
| CONSULTATIONS | 200 | 200 | ||
| DUES AND SUBSCRIPTIONS | 1,177 | 1,177 | ||
| FOOD SERVICE | 476 | 476 | ||
| FUEL | 21,462 | 21,462 | ||
| INSURANCE- LIABILITY | 3,593 | 3,593 | ||
| INSURANCE- PROPERTY | 25,476 | 25,476 | ||
| JANITORIAL | 650 | 650 | ||
| LAWN SERVICE | 2,420 | 2,420 | ||
| LICENSES & FEES | 229 | 229 | ||
| MAINTENANCE & REPAIRS | 3,700 | 3,700 | ||
| MEALS | 2,548 | 2,548 | ||
| MEDICAL | 1,941 | 1,941 | ||
| MISCELLANEOUS | 672 | 672 | ||
| OFFICE EXPENSES | 3,019 | 3,019 | ||
| PEST CONTROL MAINTENANCE | 960 | 960 | ||
| POSTAGE | 373 | 373 | ||
| PURCHASES | 52,714 | 52,714 | ||
| SECURITY | 1,006 | 1,006 | ||
| SUPPLIES | 998 | 998 | ||
| TELEPHONE | 6,862 | 6,862 | ||
| TRANSPORTATION EXPENSE | 749 | 749 | ||
| UTILITIES | 8,285 | 8,285 |
| Description | Amount |
|---|---|
| EQUITY ACCOUNTING ADJUSTMENT | 8,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES OTHER | 4,185 | 4,185 |