| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,300 | 5,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GREEN CAY EMERGING EQUITIES | AT COST | 2,000,000 | |
| HYDRATION TECH | AT COST | 426,122 | |
| QUELLOS PRIVATE CAPITAL | AT COST | 672,429 | |
| LVM CAPITAL MANAGEMENT | AT COST | 300,000 | 2,297,329 |
| CASTLE CREEK | AT COST | 218,962 | |
| SMITH ASSOC FINANCIAL FUND | AT COST | 844,692 | 1,098,219 |
| NORTH COAST TECH | AT COST | 182,405 | 6,000 |
| OPPENHEIMER PRIVATE EQUITY 1 | AT COST | 31,815 | |
| OPPENHEIMER PRIVATE EQUITY CO-INV | AT COST | 469,119 | 40,523 |
| OPPENHEIMER GLOBAL RESOURCE | AT COST | 542,745 | 352,533 |
| TIFF SECONDARY PARTNERS | AT COST | 370,848 | 1,656,543 |
| TIFF V | AT COST | 211,658 | 945,456 |
| TIFF V INTERNATIONAL | AT COST | 146,104 | 652,633 |
| TIFF PRIVATE EQUITY 2005 | AT COST | 275,490 | 1,230,587 |
| TIFF PRIVATE EQUITY 2007 | AT COST | 201,198 | 898,732 |
| TIFF PRIVATE EQUITY 2009 | AT COST | 207,688 | 927,722 |
| TIFF SECONDARY PARTNERS II | AT COST | 58,367 | 260,720 |
| TIFF REALTY FUND | AT COST | 11,127 | 49,703 |
| TIFF SPECIAL OPPORTUNITIES | AT COST | 208,797 | 932,676 |
| TIFF SPECIAL OPPORTUNITIES FUND II | AT COST | 1,605,423 | 7,171,270 |
| BRIDGE STREET | AT COST | 115,804 | 94,159 |
| BEEKEN PETTY FUND II | AT COST | 92,309 | 37,600 |
| HEALTH EQUITY PARTNERS | AT COST | 4,281 | 4,281 |
| BEEKEN PETTY FUND III | AT COST | 90,025 | 427,263 |
| LAKESHORE ADVTG | AT COST | 27,015 | 27,015 |
| TIFF MULTI ASSETS FUND | AT COST | 3,194,673 | 3,194,673 |
| SHASTA GOLD | AT COST | 125,000 | |
| NCTI III | AT COST | 2,200,921 | 3,121,840 |
| NCTI IV | AT COST | 432,820 | 1,525,000 |
| COMPETITIVE WEDGE | AT COST | 68,695 | 200,000 |
| FIFTH EYE | AT COST | 114,422 | 385,855 |
| NCTI FAB LLC | AT COST | 721,039 | 638,054 |
| STOCKS AND BONDS | AT COST | 38,624,886 | 60,986,342 |
| Description | Amount |
|---|---|
| EXPENSES ON BOOKS NOT ON TAX RETURN FROM K-1S | 1,671 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-1 DEDUCTIONS RELATED | ||||
| TO PORTFOLIO INCOME K-1 | 291,660 | 291,660 | ||
| STATE FILING FEE | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM K-1 | 587,708 | 587,708 | |
| ROYALTIES | 3,044,341 | 3,044,341 |
| Description | Amount |
|---|---|
| PPP LOAN FORGIVENESS K-1S | 16,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 139,349 | 139,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 63,000 |