| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES TIPS BOND ETF | 2019-11 | PURCHASE | 2020-03 | 3,848 | 3,634 | 214 | ||||
| ISHARES TIPS BOND ETF | 2020-01 | PURCHASE | 2020-03 | 4,931 | 4,656 | 275 | ||||
| ISHARES 20 PLUS YR TREASURY BOND | 2019-09 | PURCHASE | 2020-03 | 16,883 | 13,590 | 3,293 | ||||
| SIX CIRCLES TR ULTRA | PURCHASE | 2020-04 | 22,881 | 23,037 | -156 | |||||
| SIX CIRCLES TR US | PURCHASE | 2020-04 | 32,789 | 33,004 | -215 | |||||
| SIX CIRCLES TR INTL | PURCHASE | 2020-04 | 72,028 | 95,027 | -22,999 | |||||
| ISHARES TIPS BOND | 2019-01 | PURCHASE | 2020-03 | 50,870 | 48,035 | 2,835 | ||||
| JP MORGAN EXCHANGE | 2018-07 | PURCHASE | 2020-02 | 33,475 | 32,700 | 775 | ||||
| JP MORGAN EXCHANGE | 2018-10 | PURCHASE | 2020-02 | 19,118 | 18,525 | 593 | ||||
| SIX CIRCLES TR ULTRA SHORT DURATION | PURCHASE | 2020-04 | 92,865 | 93,499 | -634 | |||||
| SIX CIRCLES TR US UNCONSTRAINED | PURCHASE | 2020-04 | 387,385 | 389,919 | -2,534 | |||||
| SIX CIRCLES TR INTL UNCONSTRAINED | PURCHASE | 2020-04 | 148,624 | 196,080 | -47,456 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FDS | ||
| DODGE & COX INCOME FUND | ||
| FEDERATED INSTITUTIONAL | ||
| JP MORGAN SHORT DURATION | ||
| JPMORGAN TR II | ||
| JP MORGAN TR II | 147,401 | 156,660 |
| PIMCO SHORT TERM FUND | 60,977 | 63,012 |
| T ROWE PRICE NEW INCOME | 204,663 | 214,365 |
| VANGUARD SHORT TERM BOND | 55,882 | 62,335 |
| JOHN HANCOCK INCOME FUND | ||
| PIMCO INVMT GRADE CREDIT BD | 116,751 | 124,369 |
| VANGUARD CHARLOTTE FDS | 475,521 | 511,638 |
| SIX CIRCLES TR | ||
| SIX CIRCLES TR | ||
| VANGUARD TOTAL | 434,515 | 447,835 |
| ISHARES TR US TREAS BD EFT | 52,176 | 50,298 |
| SIX CIRCLES TR | ||
| ISHARES TIPS BOND EFT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASTON/FAIRPOINTE MID CAP | AT COST | ||
| BLACK ROCKFDS | AT COST | 327,886 | 388,724 |
| BLACKROCK INTERNATIONAL | AT COST | ||
| BROWN ADVISORY FDS | AT COST | ||
| CAUSEWAY CAP MGMT TR | AT COST | ||
| DEUTSCHE X TRACKERS MSCI | AT COST | ||
| DODGE & COX FUNDS | AT COST | 177,650 | 190,052 |
| HARBOR INTERNATIONAL FUND | AT COST | ||
| ISHARES MSCI EAFE ETF | AT COST | 47,552 | 52,903 |
| JP MORGAN VALUE | AT COST | ||
| ISHARES TRUST | AT COST | 100,856 | 115,726 |
| ISHARES TRUST | AT COST | 114,600 | 119,658 |
| FIDELITY SALEM STR TR | AT COST | 164,419 | 186,449 |
| ISHARES INC, | AT COST | 55,946 | 78,196 |
| JP MORGAN EXCHANGE | AT COST | 56,940 | 61,193 |
| JP MORGAN EXCHANGE | AT COST | 122,678 | 133,118 |
| JP MORGAN EXCHANGE | AT COST | 50,369 | 58,883 |
| JP MORGAN EXCHANGE | AT COST | 164,131 | 178,922 |
| SPDR S&P 500 EFT | AT COST | 824,745 | 1,569,388 |
| VANGUARD INDEX | AT COST | 390,782 | 568,466 |
| Description | Amount |
|---|---|
| FOREIGN TAX PAID | 1,986 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 99 | |||
| FILING FEES | 250 | |||
| MANAGEMENT FEES | 10,858 | |||
| PROFESSIONAL FEES | 9,197 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 96,972 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,500 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 6,623 | 6,623 |