| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 67,700 | 0 | 0 | 67,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 7,263,478 | L | 0 | 0 | 0 | ||||
| BUILDINGS | 14,649,848 | 4,563,905 | SL | 39.000000000000 | 634,471 | 0 | 634,471 | ||
| DIGITAL ASSETS | 3,027,141 | 2,344,696 | 200DB | 5.000000000000 | 292,898 | 0 | 292,898 | ||
| EQUIPMENT | 247,600 | 139,224 | 200DB | 5.000000000000 | 24,389 | 0 | 24,389 | ||
| BOOKS | 247,543 | 129,119 | 200DB | 5.000000000000 | 21,971 | 0 | 21,971 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL BOND FUNDS | 31,555,438 | 31,555,438 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOMESTIC EQUITIES | 132,827,188 | 132,827,188 |
| INTERNATIONAL EQUITIES | 56,502,698 | 56,502,698 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEIX FUND | AT COST | 18,105,727 | 18,105,727 |
| PRIVATE EQUITY | AT COST | 12,330,505 | 12,330,505 |
| REAL ESTATE | AT COST | 26,370,204 | 26,370,204 |
| NATURUAL RESOURCES | AT COST | 259,676 | 259,676 |
| CREDIT FUND | AT COST | 3,852,906 | 3,852,906 |
| OTHER | AT COST | 12,740,506 | 12,740,506 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 7,263,478 | 0 | 7,263,478 | 7,263,478 |
| BUILDINGS | 14,649,848 | 5,198,376 | 9,451,472 | 9,451,472 |
| DIGITAL ASSETS | 3,027,141 | 2,637,594 | 389,547 | 389,547 |
| EQUIPMENT | 247,600 | 163,613 | 83,987 | 83,987 |
| BOOKS | 247,543 | 151,090 | 96,453 | 96,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 126,249 | 0 | 0 | 126,249 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTERESTS IN TRUSTS | 4,746,075 | 4,722,191 | 4,722,191 |
| Description | Amount |
|---|---|
| VARIANCE | 78,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLICATION EXPENSES | 289,758 | 0 | 0 | 371,629 |
| PRINTING AND PROMOTION | 874,802 | 0 | 0 | 874,802 |
| ADVERTISING & PR | 466,808 | 0 | 237,551 | 229,257 |
| OFFICE SUPPLIES AND EQUIPMENT | 25,694 | 0 | 0 | 25,694 |
| TELEPHONE | 5,760 | 0 | 0 | 5,760 |
| NETWORK | 70,745 | 0 | 0 | 70,745 |
| COMPUTERS | 69,415 | 0 | 0 | 69,415 |
| SECURITY | 15,815 | 0 | 0 | 15,815 |
| OFFICE INSURANCE | 80,414 | 0 | 0 | 89,502 |
| OFFICE MAINTENANCE | 253,975 | 0 | 0 | 253,975 |
| REPAIRS AND MAINTENANCE | 10,248 | 0 | 0 | 10,248 |
| FEES | 381 | 381 | 0 | 0 |
| BOARD EXPENSE | 7,425 | 0 | 0 | 7,425 |
| MISCELLANEOUS | 25,207 | 0 | 0 | 25,207 |
| BOOKS /CDS | 11,332 | 0 | 0 | 11,332 |
| RECRUITMENT | 146,530 | 0 | 0 | 146,530 |
| BAD DEBT | 26,254 | 0 | 13,500 | 12,754 |
| BANK CHARGES | 30,601 | 0 | 23,797 | 6,804 |
| ADP EXEPENSE | 7,399 | 0 | 0 | 7,399 |
| DUES AND MEMBERSHIPS | 16,259 | 0 | 0 | 16,259 |
| SUBSCRIPTION SERVICES | 34,763 | 0 | 1,527 | 33,236 |
| DISTRIBUTOR OPERATING EXP AND COGS | 17,360 | 0 | 17,360 | 0 |
| OTHER K1 EXPENSES | 0 | 114,324 | 0 | 0 |
| POETRY PRIZES AND AWARDS | 335,717 | 0 | 0 | 335,717 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1S | 266,815 | 266,815 | |
| K-1 ROYALTIES | 0 | 2,498 | 2,498 |
| MAGAZINE SUBSCRIPTIONS | 626,986 | 626,986 | |
| SINGLE COPY SALE INCOME | 1,809 | 1,809 | |
| DISTRIBUTOR GROSS SALE INCOME | 18,858 | 18,858 | |
| DIGITAL SUBSCRIPTIONS-EARNED | 5,018 | 5,018 | |
| SALE OF MAIL LISTS | 1,781 | 1,781 | |
| MISC INCOME | 47,119 | 47,119 | |
| ADVERTISING INCOME | 14,940 | 14,940 | |
| ROYALTY INCOME | 5,269 | 5,269 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 21,908,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 577,145 | 0 | 94,460 | 482,685 |
| US BANK CUSTODIAL FEES | 13,115 | 13,115 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 0 | 354,771 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 2,266 | 2,266 | 0 | 0 |
| PAYROLL | 208,182 | 4,862 | 8,851 | 194,470 |