| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2017 FORD F250 XLT TRUCK | 2016-12-06 | 50,034 | 10,007 | SL | 5.000000000000 | 10,007 | 0 | 0 | |
| FURNITURE | 2004-11-18 | 6,533 | 3,266 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2004-09-01 | 1,200,632 | 470,754 | SL | 39.000000000000 | 30,785 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2005-01-07 | 74,036 | 28,391 | SL | 39.000000000000 | 1,898 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2005-11-30 | 2,440 | 890 | SL | 39.000000000000 | 63 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-04-13 | 1,350 | 480 | SL | 39.000000000000 | 35 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-10-23 | 960 | 330 | SL | 39.000000000000 | 25 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-01-11 | 2,310 | 824 | SL | 39.000000000000 | 59 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2010-10-27 | 14,122 | 3,333 | SL | 39.000000000000 | 362 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2014-11-25 | 21,569 | 2,834 | SL | 39.000000000000 | 553 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2014-12-22 | 15,866 | 2,052 | SL | 39.000000000000 | 407 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2015-11-23 | 97,870 | 10,350 | SL | 39.000000000000 | 2,509 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - SECURITY SYSTEM | 2015-02-10 | 4,477 | 560 | SL | 39.000000000000 | 115 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - PIPE REPAIRS | 2015-02-24 | 4,596 | 575 | SL | 39.000000000000 | 118 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-03-09 | 8,897 | 1,093 | SL | 39.000000000000 | 228 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-03-25 | 9,540 | 1,174 | SL | 39.000000000000 | 245 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-06 | 3,565 | 429 | SL | 39.000000000000 | 91 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-10 | 1,954 | 235 | SL | 39.000000000000 | 50 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-30 | 8,912 | 1,078 | SL | 39.000000000000 | 229 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - GUTTERS/DOWNSPOUTS WORK | 2015-05-18 | 23,048 | 2,733 | SL | 39.000000000000 | 591 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - GARAGE EXTERIOR REPAIRS | 2016-07-01 | 414,272 | 36,735 | SL | 39.000000000000 | 10,622 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ROOFING & GUTTERS | 2016-10-10 | 8,253 | 680 | SL | 39.000000000000 | 212 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2016-10-26 | 58,818 | 4,838 | SL | 39.000000000000 | 1,508 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ELECTRICAL WORK | 2016-12-01 | 4,502 | 350 | SL | 39.000000000000 | 115 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ROOFING | 2017-03-28 | 25,000 | 1,789 | SL | 39.000000000000 | 641 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2017-04-10 | 13,609 | 945 | SL | 39.000000000000 | 349 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2017-10-04 | 52,216 | 2,957 | SL | 39.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - MUSEUM FLOOR | 2019-07-04 | 18,651 | 219 | SL | 39.000000000000 | 478 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 2019-12-11 | 486,333 | 520 | SL | 39.000000000000 | 12,470 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 2020-06-30 | 529,879 | SL | 39.000000000000 | 7,359 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENT - PAINTING | 2020-05-05 | 35,648 | SL | 39.000000000000 | 571 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC. CLASS A | 68,600 | 347,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BHA AUTOMOBILE MUSEUM TE LLC | AT COST | 2,403,462 | 4,864,598 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2017 FORD F250 XLT TRUCK | 50,034 | 20,014 | 30,020 | |
| FURNITURE | 6,533 | 6,533 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1,200,632 | 501,539 | 699,093 | |
| LEASEHOLD IMPROVEMENTS | 74,036 | 30,289 | 43,747 | |
| LEASEHOLD IMPROVEMENTS | 2,440 | 953 | 1,487 | |
| LEASEHOLD IMPROVEMENTS | 1,350 | 515 | 835 | |
| LEASEHOLD IMPROVEMENTS | 960 | 355 | 605 | |
| LEASEHOLD IMPROVEMENTS | 2,310 | 883 | 1,427 | |
| LEASEHOLD IMPROVEMENTS | 14,122 | 3,695 | 10,427 | |
| LEASEHOLD IMPROVEMENTS | 21,569 | 3,387 | 18,182 | |
| LEASEHOLD IMPROVEMENTS | 15,866 | 2,459 | 13,407 | |
| LEASEHOLD IMPROVEMENTS | 97,870 | 12,859 | 85,011 | |
| LEASEHOLD IMPROVEMENT - SECURITY SYSTEM | 4,477 | 675 | 3,802 | |
| LEASEHOLD IMPROVEMENT - PIPE REPAIRS | 4,596 | 693 | 3,903 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 8,897 | 1,321 | 7,576 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 9,540 | 1,419 | 8,121 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 3,565 | 520 | 3,045 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 1,954 | 285 | 1,669 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 8,912 | 1,307 | 7,605 | |
| LEASEHOLD IMPROVEMENT - GUTTERS/DOWNSPOUTS WORK | 23,048 | 3,324 | 19,724 | |
| LEASEHOLD IMPROVEMENT - GARAGE EXTERIOR REPAIRS | 414,272 | 47,357 | 366,915 | |
| LEASEHOLD IMPROVEMENT - ROOFING & GUTTERS | 8,253 | 892 | 7,361 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 58,818 | 6,346 | 52,472 | |
| LEASEHOLD IMPROVEMENT - ELECTRICAL WORK | 4,502 | 465 | 4,037 | |
| LEASEHOLD IMPROVEMENT - ROOFING | 25,000 | 2,430 | 22,570 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 13,609 | 1,294 | 12,315 | |
| LEASEHOLD IMPROVEMENT - MUSEUM FLOOR | 18,651 | 697 | 17,954 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 486,333 | 12,990 | 473,343 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 529,879 | 7,359 | 522,520 | |
| LEASEHOLD IMPROVEMENT - PAINTING | 35,648 | 571 | 35,077 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VINTAGE AUTOMOBILES | 20,349,829 | 20,013,981 | 26,040,924 |
| ARTWORK | 5,575 | 5,575 | 5,575 |
| VEHICLE DEPOSITS | 1,519,329 | 2,999,504 | 2,999,504 |
| Description | Amount |
|---|---|
| CORRECTION | 49,259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO REPAIR & MAINTENANCE | 21,500 | 0 | 0 | 21,500 |
| REPAIRS & MAINTENANCE | 23,658 | 0 | 0 | 23,658 |
| CONSULTANT FEES | 6,960 | 0 | 0 | 6,960 |
| LICENSES & REGISTRATION | 734 | 0 | 0 | 734 |
| INSURANCE | 802 | 0 | 0 | 802 |
| INTERNET | 2,380 | 0 | 0 | 2,380 |
| SUPPLIES | 16,342 | 0 | 0 | 16,342 |
| FUEL COSTS | 2,745 | 0 | 0 | 2,745 |
| PAYROLL FEES | 1,028 | 0 | 0 | 1,028 |
| MEALS | 172 | 0 | 0 | 172 |
| LANDSCAPING | 850 | 0 | 0 | 850 |
| TELEPHONE | 120 | 0 | 0 | 120 |
| EVENT EXPENSE | 750 | 0 | 0 | 750 |
| PASSTHROUGH EXPENSES FROM K1 | 458 | 458 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORRECTION PYMT | 52,216 | 0 | 0 |
| OTHER INCOME FROM BHA AUTOMOBILE MUSEUM TE LLC K-1 | 2,518 | 2,518 | 2,518 |
| PARTNERSHIP UBI INCOME REPORTED ON K-1 | -21,755 | 0 | -21,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KWIA MANGAGEMENT FEE | 100,000 | 50,000 | 0 | 50,000 |
| OTHER PROFESSIONAL FEES | 26,250 | 0 | 0 | 26,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 62,914 | 0 | 0 | 0 |
| PAYROLL TAXES | 4,301 | 0 | 0 | 4,301 |