| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,753 | 1,377 | 1,376 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE - HIGHTSTOWN | 1999-04-30 | 428,415 | 321,986 | M27 | 27 | 15,581 | |||
| BUILDING - ORCHARD | 2010-10-25 | 2,074,255 | 489,753 | M39 | 39 | 53,184 | |||
| CONDO - LC RE LLC | 2014-10-30 | 2,799,951 | 530,254 | M27 | 27 | 101,806 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE - HIGHTSTOWN | 428,415 | 337,567 | 90,848 | |
| BUILDING - ORCHARD | 2,074,255 | 542,937 | 1,531,318 | |
| CONDO - LC RE LLC | 2,799,951 | 632,060 | 2,167,891 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITIES | FMV | 6,284,917 | 6,284,917 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,573 | 1,573 | ||
| REPAIRS & MAINTENANCE | 22,919 | 22,919 | ||
| LIFE INSURANCE | 162,631 | |||
| RE MANAGEMENT FEES | 12,741 | 12,741 | ||
| REGISTRATION FEES | 1,606 | 1,606 | ||
| BANK FEES | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,561 | 1,561 | |
| ANNUITY INTEREST | 88,910 | 88,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 9,150 | 9,150 |
| PREPAID RENTAL INCOME | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 126,416 | 126,416 |