| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,450 | 39,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1986-01-01 | 70,465 | |||||||
| LAND | 1986-01-01 | 26,600 | |||||||
| BUILDING | 1987-07-01 | 3,087,594 | 2,508,670 | S/L | 40.0000 | 38,595 | 38,595 | ||
| BUILDING IMPROVEMENT | 1989-04-30 | 25,065 | 19,217 | S/L | 40.0000 | 313 | 313 | ||
| FURNITURE | 1987-07-01 | 20,301 | 20,301 | S/L | 10.0000 | ||||
| FURNISHINGS | 1993-06-01 | 3,488 | 3,488 | S/L | 10.0000 | ||||
| FURNITURE | 1994-06-01 | 7,036 | 7,036 | S/L | 10.0000 | ||||
| CARPETING | 1995-06-01 | 8,523 | 8,523 | S/L | 10.0000 | ||||
| RAMPS | 1995-10-01 | 2,300 | 2,300 | S/L | 10.0000 | ||||
| FURNISHINGS | 1996-03-12 | 766 | 766 | S/L | 10.0000 | ||||
| WATER | 1997-08-05 | 2,406 | 2,406 | S/L | 10.0000 | ||||
| LAWN MOWER | 1997-06-05 | 581 | 581 | S/L | 10.0000 | ||||
| BUILDING | 1999-08-01 | 6,250 | 3,190 | S/L | 40.0000 | 78 | 78 | ||
| REFRIGERATOR | 2000-11-17 | 390 | 390 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2000-11-17 | 390 | 390 | 200DB | 7.0000 | ||||
| HOT WATER HEATER | 2001-04-04 | 2,775 | 2,775 | S/L | 10.0000 | ||||
| REFRIGERATOR | 2001-08-06 | 430 | 430 | S/L | 10.0000 | ||||
| DIG OUT | 2001-11-01 | 3,870 | |||||||
| 2 GE | 2002-01-02 | 826 | 826 | S/L | 10.0000 | ||||
| GE | 2002-02-04 | 428 | 428 | S/L | 10.0000 | ||||
| AUTOMATIC | 2002-07-01 | 2,370 | 1,037 | S/L | 40.0000 | 30 | 30 | ||
| GE | 2002-10-01 | 428 | 428 | S/L | 10.0000 | ||||
| GE | 2003-02-14 | 412 | 412 | S/L | 10.0000 | ||||
| GE | 2003-07-11 | 794 | 794 | S/L | 10.0000 | ||||
| DELL 2550 | 2003-03-27 | 1,975 | 1,975 | S/L | 5.0000 | ||||
| BOCK 73E HOT | 2003-06-26 | 2,150 | 2,150 | S/L | 10.0000 | ||||
| COMMERCIAL | 2003-10-08 | 799 | 799 | S/L | 10.0000 | ||||
| REFRIGERATOR | 2004-09-28 | 466 | 466 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2004-12-17 | 423 | 423 | 200DB | 5.0000 | ||||
| LIGHTING | 2004-12-17 | 1,596 | 1,596 | 200DB | 5.0000 | ||||
| HOT WATER | 2005-02-16 | 3,195 | 3,195 | S/L | 10.0000 | ||||
| FURNITURE | 2005-03-16 | 9,743 | 9,743 | S/L | 10.0000 | ||||
| REFRIGERATOR | 2005-03-16 | 442 | 442 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2005-04-28 | 421 | 421 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2005-06-29 | 421 | 421 | S/L | 5.0000 | ||||
| REFRIGERATORS | 2005-07-15 | 806 | 806 | S/L | 5.0000 | ||||
| REFRIGERATORS | 2005-08-30 | 988 | 988 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2005-09-30 | 444 | 444 | S/L | 5.0000 | ||||
| TANKS | 2005-12-15 | 2,000 | 2,000 | S/L | 10.0000 | ||||
| REFRIGERATOR | 2005-12-16 | 467 | 467 | S/L | 5.0000 | ||||
| WATER | 2005-12-12 | 2,085 | 2,085 | S/L | 10.0000 | ||||
| REFRIGERATORS | 2006-03-01 | 882 | 882 | S/L | 5.0000 | ||||
| HOT WATER | 2006-03-01 | 2,630 | 2,630 | S/L | 10.0000 | ||||
| REFRIGERATOR | 2006-01-01 | 467 | 467 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2006-04-25 | 467 | 467 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2006-05-15 | 444 | 444 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2006-05-25 | 467 | 467 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2006-07-07 | 467 | 467 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2006-08-14 | 444 | 444 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2006-11-20 | 444 | 444 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2006-12-18 | 444 | 444 | S/L | 5.0000 | ||||
| FENCE AROUND | 2006-06-15 | 2,520 | 2,520 | S/L | 10.0000 | ||||
| CIRCULATOR | 2006-12-28 | 2,884 | 2,884 | S/L | 10.0000 | ||||
| REFRIGERATOR | 2007-02-13 | 519 | 519 | S/L | 5.0000 | ||||
| REFRIGERATOR/RANGE | 2007-03-27 | 822 | 822 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2007-06-05 | 496 | 496 | S/L | 5.0000 | ||||
| REFRIGERATOR/RANGE | 2007-08-15 | 817 | 817 | S/L | 5.0000 | ||||
| FURNITURE | 2007-09-25 | 3,165 | 3,165 | S/L | 10.0000 | ||||
| WATER HEATER | 2007-09-30 | 3,750 | 3,750 | S/L | 10.0000 | ||||
| FENCE | 2007-10-04 | 2,900 | 2,900 | S/L | 10.0000 | ||||
| WATER HEATER | 2008-11-04 | 2,775 | 2,775 | S/L | 10.0000 | ||||
| WATER HEATER | 2008-03-17 | 2,950 | 2,950 | S/L | 10.0000 | ||||
| COMPUTER | 2008-03-20 | 900 | 900 | S/L | 3.0000 | ||||
| TRACTOR | 2008-09-29 | 12,101 | 12,101 | S/L | 10.0000 | ||||
| SNOWBLOWER | 2008-10-02 | 2,595 | 2,595 | S/L | 10.0000 | ||||
| PAVING | 2010-09-11 | 8,940 | 5,563 | S/L | 15.0000 | 298 | 298 | ||
| GE HOTPOINT | 2010-06-24 | 1,084 | 1,084 | S/L | 5.0000 | ||||
| RICOH COPIER | 2010-03-01 | 1,650 | 1,650 | S/L | 5.0000 | ||||
| BOCK WATER HEATER - MODEL 73E | 2011-06-13 | 5,600 | 4,807 | S/L | 10.0000 | 280 | 280 | ||
| AO SMITH HOT WATER STORAGE TANK MODEL | 2011-06-21 | 3,450 | 2,933 | S/L | 10.0000 | 172 | 172 | ||
| MAILBOX RELOCATION | 2011-06-20 | 2,982 | 2,982 | S/L | 10.0000 | ||||
| 2 REFRIGERATORS 2 HTH | 2011-08-11 | 1,084 | 1,084 | S/L | 5.0000 | ||||
| WATER HEATER | 2012-03-09 | 3,275 | 2,565 | S/L | 10.0000 | 164 | 164 | ||
| ESI C-PLUS TELEPHONE SYSTEM | 2012-10-30 | 2,074 | 1,486 | S/L | 10.0000 | 104 | 104 | ||
| LED LIGHTING UPGRADES | 2013-01-31 | 5,977 | 4,134 | S/L | 10.0000 | 299 | 299 | ||
| SIDEWALKS AND ENTRY ROAD | 2013-09-12 | 4,300 | 1,816 | S/L | 15.0000 | 143 | 143 | ||
| MINOLTA BIZHUB C224E COPIER | 2014-01-09 | 6,275 | 6,275 | S/L | 5.0000 | ||||
| OIL TANK | 2015-06-09 | 15,000 | 1,719 | S/L | 40.0000 | 187 | 187 | ||
| PAVING SIDEWALK WORK | 2015-08-14 | 4,188 | 1,233 | S/L | 15.0000 | 140 | 140 | ||
| PAVING SIDEWALK WORK | 2015-10-02 | 4,188 | 1,186 | S/L | 15.0000 | 140 | 140 | ||
| PAVING PARKINGLOT | 2015-10-26 | 2,160 | 600 | S/L | 15.0000 | 72 | 72 | ||
| FLOORING | 2015-04-14 | 3,753 | 1,783 | S/L | 10.0000 | 188 | 188 | ||
| CABINETS | 2015-09-15 | 2,180 | 945 | S/L | 10.0000 | 109 | 109 | ||
| CABINET INSTALL | 2015-08-26 | 1,567 | 679 | S/L | 10.0000 | 78 | 78 | ||
| CABINETS | 2015-08-18 | 1,729 | 749 | S/L | 10.0000 | 87 | 87 | ||
| CABINET INSTALL | 2015-09-30 | 1,567 | 666 | S/L | 10.0000 | 78 | 78 | ||
| CABINETS | 2015-10-30 | 1,569 | 654 | S/L | 10.0000 | 78 | 78 | ||
| FLOORING | 2015-12-23 | 3,015 | 1,206 | S/L | 10.0000 | 151 | 151 | ||
| FLOORING | 2015-08-03 | 1,324 | 585 | S/L | 10.0000 | 66 | 66 | ||
| FLOORING | 2015-08-17 | 1,099 | 476 | S/L | 10.0000 | 55 | 55 | ||
| FLOORING | 2015-09-14 | 1,299 | 563 | S/L | 10.0000 | 65 | 65 | ||
| OIL TANK | 2015-06-09 | 25,668 | 2,941 | S/L | 40.0000 | 321 | 321 | ||
| WASHER | 2015-12-11 | 7,000 | 5,717 | S/L | 5.0000 | 700 | 700 | ||
| REFINANCING FEES | 2015-12-31 | 6,850 | |||||||
| OIL TANK | 2016-12-31 | 51,732 | 3,880 | S/L | 40.0000 | 647 | 647 | ||
| OIL TANK | 2017-12-06 | 55,555 | 2,893 | S/L | 40.0000 | 695 | 695 | ||
| OIL TANK BLDG 2 | 2019-12-09 | 64,186 | 802 | S/L | 40.0000 | 803 | 803 | ||
| OIL TANK BLDG 5 | 2020-01-01 | 58,324 | S/L | 40.0000 | 729 | 729 | |||
| OIL TANK 5 FINAL COSTS | 2020-11-11 | 1,543 | S/L | 40.0000 | 19 | 19 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE TO FOUNDATION HOUSING NY | PURCHASE | 2020-12 |
FOUNDATION HOUSING N |
7,305,354 | 3,711,443 | 642,480 | 5,722,127 | 2,770,696 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | ||||
| BUILDINGS | ||||
| BUILDING IMPROVEMENTS | ||||
| BUILDING EQUIPMENT - FIXED | ||||
| BUILDING EQUIPMENT - PORTABLE | ||||
| FURNITURE | ||||
| OFFICE EQUIPMENT | ||||
| MAINTENANCE EQUIPMENT | ||||
| LAND |
| Item No. | 1 |
|---|---|
| Lender's Name | US DEPT HOUSING URBAN DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 3,119,800 |
| Balance Due | |
| Date of Note | 1987-01 |
| Maturity Date | 2027-01 |
| Repayment Terms | 480 MONTHLY PMTS 24,667 |
| Interest Rate | 0.0925 |
| Security Provided by Borrower | ALL ASSETS OF BORROWER |
| Purpose of Loan | TO CONSTRUCT LOW INCOME HOUSING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 25,540 | ||
| PREPAID EXPENSES | 6,849 | ||
| ESCROW ACCOUNT RECEIVABLE | 6,057,041 | 6,057,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 604 | 604 | ||
| INSURANCE | 36,168 | 36,168 | ||
| OFFICE EXPENSE | 9,724 | 9,724 | ||
| OUTSIDE LABOR | 206,625 | 206,625 | ||
| REPAIRS AND MAINTENANCE | 79,243 | 79,243 | ||
| SECURITY | 2,392 | 2,392 | ||
| SUPPLIES | 24,369 | 24,369 | ||
| BAD DEBT EXPENSE | 19 | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENTS | 258,332 | 258,332 | |
| SERVICE COORDINATOR INCOME | 65,282 | 65,282 | |
| LAUNDRY AND VENDING | 2,229 | 2,229 | |
| TENANT REIMBURSEMENTS | 383 | 383 | |
| HUD ASSISTANCE | 640,744 | 640,744 | |
| MISCELLANEOUS REVENUE | 22,822 | 22,822 | |
| SPECIAL CLAIMS REVENUE | 3,897 | 3,897 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 25,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 65,568 | 65,568 | ||
| INVESTMENT FEES | 19 | 19 | ||
| SERVICE COORDINATOR FEES | 42,319 | 42,319 |