| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,550 | 0 | 0 | 1,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard - Money Market | FMV | 24,476 | 24,476 |
| Vanguard - Money Market | FMV | 253,488 | 253,488 |
| Vanguard - VBTLX | FMV | 123,802 | 123,802 |
| Vanguard - VFIDX | FMV | 128,956 | 128,956 |
| Vanguard - VFSUX | FMV | 40,149 | 40,149 |
| Vanguard - VXF | FMV | 442,463 | 442,463 |
| Vanguard - VUG | FMV | 539,978 | 539,978 |
| Vanguard - VBK | FMV | 133,469 | 133,469 |
| Vanguard - VXUS | FMV | 149,608 | 149,608 |
| Vanguard - BNDX | FMV | 135,023 | 135,023 |
| Vanguard - VTV | FMV | 422,318 | 422,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,658 | 0 | 0 | 1,658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan Receivable | 992,224 | 992,224 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 4,193 | 4,193 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax on Investments | 341 | 341 | ||
| Investment Income Tax | 294 |