| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 7,676 | 3,838 | 3,838 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERITRADE #0174 STOCKS | 99,720 | 158,917 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIPE EQUITY PARTNERS | AT COST | 17,266 | 6 |
| AMERITRADE #0174 ETFS | AT COST | 378,155 | 649,932 |
| IRIS PLANS INV PARTNERS I - PROGRAM RELATED INVESTMENT | AT COST | 25,001 | 25,001 |
| VAULT (STUDENT LOAN GENIUS) - MISSION RELATED INVESTMENT | AT COST | 50,000 | 75,000 |
| JP MORGAN #2007 | AT COST | 2,641,015 | 3,341,414 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FUTA TAX REFUND RECEIVABLE | 840 | 0 | |
| ACCRUED INTEREST RECEIVABLE | 128 | 128 | |
| DISTRIBUTION RECEIVABLE | 1,252 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 1,113 | 0 | 1,113 | |
| BANK FEES | 220 | 220 | 0 | |
| OTHER EXPENSES | 166 | 166 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME FROM AMERITRADE | 64 | 64 | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 27,410 | 27,410 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 0 | |
| PAYROLL TAXES | 4,083 | 97 | 3,146 |