| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,500 | 2,250 | 2,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PARTNERSHIP PASS-THROUGH | PURCHASE | 296 | 296 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GREENOAKS CAPITAL (BANTING) | FMV | 3,020,261 | 3,020,261 |
| GREENOAKS CAPITAL (OSLER) | FMV | 4,384,661 | 4,384,661 |
| KATERRA INC | FMV | ||
| JAMES RIVER FINANCING FUND LLC | FMV | 1,113,252 | 1,113,252 |
| TURBO MULTI-STRATEGY LLC | FMV | 1,927,968 | 1,927,968 |
| BRIDGER HOLDINGS LP | FMV | 658,162 | 658,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-1 PORTFOLIO DEDUCTIONS: JRF | 4,460 | 4,460 | ||
| K-1 PORTFOLIO DEDUCTIONS: GRE | 29,413 | 29,413 | ||
| K-1 PORTFOLIO DEDUCTIONS: TUR | 4,416 | 4,416 | ||
| K-1 PORTFOLIO DEDUCTIONS: PAX | 5,852 | 5,852 | ||
| BANK SERVICE CHARGES | 60 | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TURBO MULTI-STRAT | 224,745 | 224,745 | 224,745 |
| BRIDGER HOLDINGS, LP | 5,096 | 5,096 | 5,096 |
| BRIDGER HOLDINGS, LP | -1,180 | -1,180 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,437,814 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MISCELLANEOUS RECEIVABLE |
500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS MANAGEMENT FEE | 175 | 175 |