| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 66,038 | 0 | 33,019 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-08-01 | 677,680 | 76,020 | SL | 39.000000000000 | 17,376 | 17,376 | ||
| OFFICE EQUIPMENT | 2016-01-01 | 6,438 | 6,438 | SL | 3.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - EQUITIES | 16,892,244 | 16,892,244 |
| VANGUARD - EQUITIES | 931,752 | 931,752 |
| KEMO SABE LEASING, LLC | 17,843 | 17,843 |
| TD AMERITRADE EQUITIES | 11,382,951 | 11,382,951 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 677,680 | 93,396 | 584,284 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - MUTUAL FUNDS/PTPS | FMV | 1,911,035 | 1,911,035 |
| VANGUARD - MUTUAL FUNDS/ETF'S | FMV | 6,452,666 | 6,452,666 |
| GOLD COINS | FMV | 138,825 | 138,825 |
| TD AMERITRADE MUTUAL FUNDS | FMV | 574,823 | 574,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 83,946 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | 6,085,713 | 4,928,061 | 4,928,061 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF ASSETS | 679,965 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,577 | 0 | 0 | |
| OFFICE EXPENSE | 4,977 | 0 | 0 | |
| WEB SITE DESIGN | 3,506 | 0 | 0 | |
| PAYROLL SERVICE | 1,985 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROTHERS REALTY, LLC | 280,366 | 280,366 | 280,366 |
| CIF-NC, LLC | 8,150 | 8,150 | 8,150 |
| EKSTROM PROPERTIES, LTD | 294,791 | 294,966 | 294,791 |
| SASSY PANTS II INTEREST | 5,400 | 5,400 | 5,400 |
| CIF NOTE RECEIVABLE INTEREST | 180,004 | 180,004 | 180,004 |
| NUSTAR ENERGY, LP | 12,800 | 0 | 12,800 |
| KEMO SABE LEASING, LLC (EQUITY METHOD) | 7,837 | 0 | 7,837 |
| ENERGY TRANSFER LP | 24,095 | 0 | 24,095 |
| ENTERPRISE PRODUCTS PARTNERS LP | 106,800 | 0 | 106,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 39,799 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,091 | 1,091 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,778 | 12,778 | 0 | |
| FEDERAL TAXES (990-PF) | 38,391 | 0 | 0 | |
| OTHER TAXES & FEES | 210 | 0 | 0 | |
| PAYROLL TAXES | 6,852 | 0 | 0 |