| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Anderson Lucas Somerville Borges Accounting services | 16,507 | |||
| BKD LLP Auditing services | 8,425 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Marketable securities | 2019-12 | 2020-12 | 14,337,521 | 14,192,730 | 144,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lewis Rice LLC Legal services | 46,913 | |||
| Law Offices Bryan Gaynor Legal services | 120 | |||
| Law Offices Thomas Herman Legal services | 9,233 |
| Description | Amount |
|---|---|
| Decrease in value of estate expectancy | 632,140 |
| Accounting adjustment | 261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| St. Louis Estates | 172,302 | 172,302 | ||
| Francis Creek Farm | 990 | 990 | ||
| WDH Interpretive Garden | 1,674 | 1,674 | ||
| Bank fees | 30 | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Bond premium amort | 12,102 | 12,102 | 12,102 |
| Description | Amount |
|---|---|
| Difference b/t book & FMV of LLC interest | 40,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Steven J. Herzog Real estate appraisal | 1,375 | 1,375 | ||
| Frontier Wealth Management Investment services | 68,723 | 68,723 | 68,723 | |
| US Bank Asset custody | 7,683 | 7,683 | 7,683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate taxes | 16,227 | 16,227 | ||
| Excise tax | 8,750 | 8,750 | ||
| Excise tax penalty | 288 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| WDH Foundation-C4 |
600 Washington 2500 Saint Louis,MO63101 |
37-6573574 | See attached | 230,058 |
| The St Louis Estates LLC |
600 Washington 2500 Saint Louis,MO63101 |
45-5206697 | See attached | 222,000 |
| Francis Creek Farm LLC |
1338 Main Street Fortuna,CA95540 |
84-2861482 | See attached | 28,500 |
| WDH Interpretive Gardens LLC |
1338 Main Street Fortuna,CA95540 |
37-6573573 | See attached | 260,000 |
| Fernlands LLC |
1338 Main Street Fortuna,CA95540 |
37-6573574 | See attached | 225,000 |
| Total | 965,558 | |||