| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 2004-01-01 | 224,000 | L | 0 | 0 | 0 | |||
| BUILDING (RECEIVED 12/24/03) | 2004-01-01 | 1,096,000 | 448,477 | SL | 39.000000000000 | 28,103 | 0 | 28,103 | |
| DISPLAY CABINETS | 2004-07-01 | 208,744 | 208,744 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2004-06-30 | 2,162 | 855 | SL | 39.000000000000 | 55 | 0 | 55 | |
| COMPUTER | 2004-07-03 | 1,191 | 1,191 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2005-07-01 | 1,168 | 1,168 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COUNCIL ROOM | 2005-07-01 | 129,868 | 48,146 | SL | 39.000000000000 | 3,330 | 0 | 3,330 | |
| 80 FOLDING CHAIRS | 2006-02-23 | 1,599 | 1,599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRESARIO COMPUTER | 2006-05-12 | 580 | 580 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIGHTING | 2006-11-27 | 24,409 | 8,216 | SL | 39.000000000000 | 626 | 0 | 626 | |
| BOILER | 2006-12-31 | 13,284 | 4,447 | SL | 39.000000000000 | 341 | 0 | 341 | |
| MISC EQUIPMENT | 2006-04-30 | 320 | 320 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES AND RACKS | 2006-05-30 | 2,031 | 2,031 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MP3 MUSIC PLAYER | 2006-11-02 | 80 | 80 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-03-01 | 1,120 | 1,120 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GIFT SHOP REMODEL | 2008-10-31 | 5,694 | 1,636 | SL | 39.000000000000 | 146 | 0 | 146 | |
| BATHROOM REMODEL | 2008-10-31 | 4,560 | 1,311 | SL | 39.000000000000 | 117 | 0 | 117 | |
| COMPUTER EQUIPMENT | 2013-04-23 | 405 | 405 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2015-06-17 | 16,950 | 7,628 | SL | 10.000000000000 | 1,695 | 0 | 1,695 | |
| SECURITY SYSTEM | 2016-06-02 | 220 | 77 | SL | 10.000000000000 | 22 | 0 | 22 | |
| GIFT SHOP UPGRADE | 2016-05-02 | 1,009 | 94 | SL | 39.000000000000 | 26 | 0 | 26 | |
| NEW HVAC SYSTEM | 2017-01-25 | 29,650 | 2,249 | SL | 39.000000000000 | 760 | 0 | 760 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 224,000 | 0 | 224,000 | |
| BUILDING (RECEIVED 12/24/03) | 1,096,000 | 476,580 | 619,420 | |
| DISPLAY CABINETS | 208,744 | 208,744 | 0 | |
| IMPROVEMENTS | 2,162 | 910 | 1,252 | |
| COMPUTER | 1,191 | 1,191 | 0 | |
| COMPUTER | 1,168 | 1,168 | 0 | |
| COUNCIL ROOM | 129,868 | 51,476 | 78,392 | |
| 80 FOLDING CHAIRS | 1,599 | 1,599 | 0 | |
| PRESARIO COMPUTER | 580 | 580 | 0 | |
| LIGHTING | 24,409 | 8,842 | 15,567 | |
| BOILER | 13,284 | 4,788 | 8,496 | |
| MISC EQUIPMENT | 320 | 320 | 0 | |
| TABLES AND RACKS | 2,031 | 2,031 | 0 | |
| MP3 MUSIC PLAYER | 80 | 80 | 0 | |
| COMPUTER | 1,120 | 1,120 | 0 | |
| GIFT SHOP REMODEL | 5,694 | 1,782 | 3,912 | |
| BATHROOM REMODEL | 4,560 | 1,428 | 3,132 | |
| COMPUTER EQUIPMENT | 405 | 405 | 0 | |
| SECURITY SYSTEM | 16,950 | 9,323 | 7,627 | |
| SECURITY SYSTEM | 220 | 99 | 121 | |
| GIFT SHOP UPGRADE | 1,009 | 120 | 889 | |
| NEW HVAC SYSTEM | 29,650 | 3,009 | 26,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,740 | 0 | 0 | 14,740 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM "COLLECTION" - FAVELL | 2,625,409 | 2,625,409 | 2,625,409 |
| MUSEUM "COLLECTION" - WENDT | 1,673,909 | 1,673,909 | 1,673,909 |
| ENDOWMENT FUND-KCF | 42,380 | 45,979 | 45,979 |
| PAINTING-COLLECTABLE | 15,000 | 15,000 | 15,000 |
| BRONZE STATUE | 68,369 | 125,446 | 125,446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 728 | 0 | 0 | 728 |
| BANK SERVICE CHARGES | 3,885 | 0 | 0 | 3,885 |
| COMMISSIONS | 56,615 | 0 | 12,171 | 44,444 |
| OFFICE EXPENSE | 2,388 | 0 | 0 | 2,388 |
| FUNDRAISING EXPENSES | 27,329 | 0 | 0 | 71,774 |
| MISC EXPENSES | 1,775 | 0 | 0 | 1,775 |
| SUPPLIES | 198 | 0 | 0 | 198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSION | 8,527 | 8,527 | |
| CONSIGNMENT COMMISSIONS | 7,413 | 7,413 | |
| MISCELLANEOUS REFUNDS | 1,765 | 1,765 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 75,526 | 75,526 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ADJUSTMENT-INVESTMENTS | 2,419 |
| BOOK/TAX DIFFERENCE-COST OF GOODS SOLD | 554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,038 | 1,038 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 50 | 0 | 0 | 50 |
| OREGON EXCISE TAX | 150 | 0 | 150 | 0 |
| PAYROLL TAX EXPENSE | 9,170 | 0 | 1,429 | 7,741 |