| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 950 | 855 | 0 | 95 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INCOME OPP | 136,623 | 142,528 |
| SCH US AGG BOND ETF | 196,679 | 213,642 |
| JP MORGAN GLOBAL BOND OPPORTUNITIES | 102,380 | 106,688 |
| SPDR BARCLAYS INVESTMENT GRADE FLOATING | 142,614 | 142,121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Berkshire Hathaway Inc | 10,907 | 53,098 |
| Exxon Mobil Corp | 14,997 | 14,716 |
| Merck & Company Inc | 9,577 | 24,458 |
| Microsoft Corp | 5,099 | 65,614 |
| Pepsico Inc | 20,424 | 60,210 |
| Pfizer Inc | 16,301 | 23,080 |
| Procter & Gamble | 9,229 | 29,359 |
| Walmart Stores Inc | 19,487 | 54,056 |
| ALTRIA GROUP INC | 7,111 | 19,311 |
| PHILIP MORRIS INTL | 12,278 | 29,308 |
| SCHWAB US LARGE CAP GROWTH ETF | 68,109 | 269,345 |
| SCHWAB US LARGE CAP VALUE ETF | 41,525 | 62,870 |
| COHEN & STEERS SEC AND INCOME | 86,508 | 106,963 |
| JANUS VENTURE FUND | ||
| SCHWAB US DIVIDEND EQUITY ETF | 37,509 | 62,152 |
| VICTORY ESTABLISHED VALUE | 44,527 | 52,047 |
| DELL TECHNOLOGIES INC | 39,137 | 16,344 |
| SCHWAB INTL INDEX | 68,906 | 77,072 |
| GOLDMAN SACHS EMERGING MARKETS EQUITY A | 45,574 | 55,246 |
| BLACKROCK MID CAP GROWTH INV A | 37,152 | 56,353 |
| AB SMALL CAP GROWTH A | 37,985 | 55,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Safebox fee | 85 | 85 | ||
| TAXES | 1,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 14,467 | 13,020 | 0 | 1,447 |