| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 5,500 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1 SEC 1231 ORD GAIN | 2020-01 | Purchase | 2020-12 | 10,647 | Cost | 10,647 | 1 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD INTERMEDIATE BOND INST FD #70 | 13,037,622 | 13,859,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTL GROUP INC (AIG) | 36,659 | 1,972 |
| BP PLC SPONS ADR | 135,000 | 67,306 |
| EXXON MOBIL CORP | 107,750 | 164,880 |
| WEINGARTEN REALTY REIT | 21,054 | 24,379 |
| VANGUARD TOTAL STOCK MARKET | 8,486,295 | 18,296,647 |
| AMERICAN FDS EUROPACIFIC GWTH F3 | 456,137 | 557,006 |
| GOLDMAN SACHS INTL SM CAP INSIGHTS I | 269,175 | 257,676 |
| HARDING LOEVNER INTL SM CO INSTL | 178,075 | 231,809 |
| HARDING LOEVNER INTL EQ PORT #201 | 419,289 | 544,437 |
| ABBVIE INC | 107,381 | 136,616 |
| BARON INTL GROWTH INSTL | 450,000 | 455,732 |
| FIDELITY ADVISOR INTL CAP | 450,000 | 457,779 |
| MFS INSTITUTIONAL INTERNATIONAL | 450,000 | 453,885 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT REAL ASSETS, LP | AT COST | 27,686 | 28,219 |
| GT EMERGING MARKETS (QP), LP | AT COST | 245,205 | 245,189 |
| GT SPECIAL OPPORTUNITIES III, LP | AT COST | 138,297 | 135,090 |
| GT OFFSHORE FUND, LTD | AT COST | 1,554,473 | 1,826,910 |
| GT US QP FUND, LP | AT COST | 691,913 | 689,099 |
| GT INTL EQUITY QP FUND, LP | AT COST | 639,934 | 639,998 |
| BLACK STONE MINERALS LP (CU) | AT COST | 325,578 | 1,138,740 |
| PALLADIAN PARTNERS VIII, LP | AT COST | 90,490 | 91,487 |
| GT REAL ASSETS II, LP | AT COST | 55,937 | 58,574 |
| CLARION LION PROPERTIES FUND, LP | AT COST | 3,429,769 | 2,249,401 |
| PALLADIAN PARTNERS IX, LP | AT COST | 73,200 | 73,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 3,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 9,387 | 9,387 | ||
| MISCELLANEOUS | 355 | 355 | ||
| NON-DEDUCTIBLE EXPENSES | 940 | |||
| O&G COST DEPLETION | 1,284 | 1,284 | ||
| PARTNERSHIP OTHER DEDUCTIONS | 290 | 290 | ||
| PARTNERSHIP PORTFOLIO DEDUCTIONS | 40,606 | 40,606 | ||
| PARTNERSHIP ROYALTY DEDUCTIONS | 69,340 | 69,340 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 8,898 | 8,898 | |
| PARTNERSHIP RENTAL INCOME | -146 | -146 | |
| PARTNERSHIP UBTI | 104,301 | ||
| ROYALTY INCOME | 194,937 | 194,937 | |
| TAX EXEMPT INCOME | 2,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 49,501 | 49,501 | 0 | 0 |
| LEGAL FEES | 7,518 | 7,518 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 55,507 | |||
| FOREIGN TAX EXPENSE | 2,626 | 2,626 | ||
| PARTNERSHIP FOREIGN TAX | 2,771 | 2,771 |