| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,875 | 3,150 | 1,575 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEC 1231 G/(L) FROM PASS-THROUG | 2018-01 | PURCHASED | 2020-12 | 37,722 | COST | 0 | 37,722 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARSICO 21ST CENTURY FUND | 203,655 | 699,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KO-OP XVIII,LLC | AT COST | 852,472 | 750,735 |
| KO-OP XXVI WOOD, LLC | AT COST | 505,303 | 790,652 |
| KO-OP XXVIII BROADBAND, LLC/KO-OP XXXI TRINIDAD, LLC | AT COST | 29,820 | 52,834 |
| KO-OP KBR, LLC | AT COST | 125,000 | 125,000 |
| BOW RIVER CAPITAL REAL ESTATE FUND II-QP, LP | AT COST | 246,516 | 412,251 |
| BOW RIVER CAPITAL REAL ESTATE FUND I, LP | AT COST | 141,877 | 268,272 |
| BOW RIVER CAPITAL REAL ESTATE 2017-QP FUND, LP | AT COST | 157,023 | 127,643 |
| CU HEALTHCARE INNOVATION FUND, LP | AT COST | 92,321 | 116,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTION RECEIVABLE - KO-OP XIXB, LLC | 67,833 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM FLOWTHROUGHS | 133 | 133 | 0 | |
| BANK SERVICE CHARGES | 72 | 72 | 0 | |
| MISCELLANEOUS | 10 | 10 | 0 | |
| NON DEDUCTIBLE EXPENSES FROM FLOW THROUGHS | 7 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEES | 25,452 | 25,452 | 0 | |
| OTHER DEDUCTIONS FROM FLOW THROUGHS | 41,450 | 41,450 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM FLOWTHROUGHS | -38,514 | -38,514 | |
| RENTAL INCOME FROM FLOWTHROUGHS | -46,431 | -11,635 | -46,431 |
| FEDERAL TAX REFUND | 1,218 | 1,218 | |
| FLOW THROUGH INVESTMENTS -NONTAXABLE DISTRIBUTIONS | 264 | 264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 51 | 51 | 0 |