| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.600% - 05/14/20 | 105,334 | 111,474 |
| ATT INC - 3.800% - 02/15/2027 | 107,289 | 115,093 |
| CAPITAL ONE FINANCIAL CO NOTE | 104,110 | 109,461 |
| CIMAREX ENERGY CO - 3.900% - 0 | 102,490 | 110,214 |
| DOLLAR TREE INC - 4.200% - 05/ | 107,703 | 119,016 |
| ENBRIDGE INC - 4.250% - 12/01/ | 110,504 | 116,988 |
| EXPEDIA GROUP INC - 3.800% - 0 | 26,022 | 26,853 |
| FEDEX CORP - 3.250% - 04/01/20 | 104,796 | 111,719 |
| GM FINANCIAL - 4.000% - 01/15/ | 26,575 | 27,518 |
| LEUCADIA NATL CORP - 5.500% - | 109,418 | 110,119 |
| NYIDIA CORP - 2.200% - 09/16/2 | 100,840 | 101,217 |
| VERIZON COMMUNICATIONS - 2.450 | 101,711 | 103,344 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAM/BAHL & GAYNOR INCOME GROWT | 52,546 | 53,981 |
| ABBOTT LABS | 20,517 | 20,694 |
| ACCENTURE PLC | 51,905 | 64,258 |
| ACTIVISION BLIZZARD INC | 10,040 | 10,399 |
| ADOBE SYSTEMS, INC | 29,560 | 29,507 |
| ADVANCE AUTO PARTS INC | 14,232 | 16,381 |
| ADVANCED MICRO DEVICES INC | 11,814 | 11,739 |
| AGILENT TECHNOLOGIES INC | 3,778 | 3,792 |
| AIR PRODS & CHEM INC | 10,413 | 10,656 |
| AKAMAI TECH COM STK | 14,319 | 17,323 |
| ALEXANDRIA REAL ESTATE EQUITIE | 7,576 | 9,089 |
| ALIGN TECHNOLOGY, INC | 4,809 | 4,809 |
| ALPHABET INC CL A | 48,514 | 49,074 |
| ALPHABET INC CL C | 95,290 | 112,120 |
| AMAZON COM | 209,053 | 263,811 |
| AMERICAN WATER WORKS COMPANY I | 23,412 | 27,164 |
| AMETEK INC | 9,123 | 9,312 |
| APPLE INC | 306,636 | 354,547 |
| APPLIED MATERIALS INC | 10,483 | 10,615 |
| ARISTA NETWORKS | 10,571 | 13,947 |
| ASHTEAD GROUP PLC | 1,703 | 1,706 |
| ASML HOLDING NV NY REG SHS | 24,342 | 24,874 |
| AUTODESK, INC | 9,716 | 9,771 |
| BARCLAYS BANK PLC CYN RTY SPX | 200,000 | 200,800 |
| BLACKROCK INC | 27,627 | 38,242 |
| BOOZ ALLEN HAMILTON HOLDING CO | 11,647 | 13,774 |
| BRENNTAG AG UNSP ADR | 1,516 | 1,529 |
| BROADCOM INC | 20,235 | 20,579 |
| CARRIER GLOBAL | 3,353 | 5,809 |
| CARTER'S INC | 25,271 | 28,221 |
| CATERPILLAR INC | 30,223 | 46,961 |
| CBOE HOLDINGS INC | 16,445 | 12,757 |
| CENTENE CORP | 11,038 | 14,047 |
| CHARTER COMMUNICATIONS, INC | 14,865 | 15,216 |
| CHEVRON CORP | 22,353 | 16,214 |
| CHIPOTLE MEX GRILL | 4,262 | 4,160 |
| CHUBB LIMITED | 19,761 | 19,548 |
| CITIGROUP GLOBAL MKTS AUTOCAL | 250,000 | 254,750 |
| CITIGROUP INC | 15,182 | 14,675 |
| COCA-COLA AMATIL LTD ADR | 7,774 | 7,830 |
| COLOPLAST AS ADR | 8,646 | 8,763 |
| COMCAST CORP | 35,396 | 41,920 |
| COSTCO WHOLESALE CORPORATION | 15,175 | 15,825 |
| CRANE CO | 11,983 | 12,426 |
| CREDIT SUISSE AG MLN SPX 03/31 | 100,000 | 141,100 |
| CSL LTD | 7,140 | 7,160 |
| D R HORTON | 5,078 | 4,893 |
| DAIICHI SANKYO CO LTD SPONSORE | 11,062 | 11,535 |
| DAIKIN INDS LTD ADR | 8,807 | 9,111 |
| DANAHER CORP | 19,374 | 19,326 |
| DEUTSCHE BANK AG | 1,291 | 1,297 |
| DEUTSCHE POST AG | 11,682 | 11,912 |
| DIAGEO PLC ADS | 21,706 | 20,645 |
| DOLLAR GENERAL CORP | 8,487 | 8,412 |
| DSV UNSP ADR EACH REPR 0.5 ORD | 8,580 | 8,654 |
| EBAY INC | 2,063 | 2,010 |
| ELECTRONIC ARTS | 6,885 | 7,036 |
| ENEL SOCIETA PER AZI | 11,503 | 11,612 |
| EPAM SYSTEMS INC | 18,139 | 33,685 |
| EPIROC AB | 1,552 | 1,563 |
| EQUIFAX INC | 3,295 | 3,278 |
| EQUINIX, INC | 8,534 | 8,570 |
| ESTEE LAUDER COMPANIES INC | 9,078 | 9,317 |
| FACEBOOK INC | 62,185 | 63,100 |
| FAST RETAILING CO LT | 6,362 | 7,009 |
| FERRARI NV | 1,589 | 1,607 |
| FIDELITY NATIONAL INFORMATION | 6,469 | 6,790 |
| FLUTTER ENTMT PLC ADR | 4,866 | 4,902 |
| FORTESCUE METALS G ADR EA REPR | 4,386 | 4,433 |
| FORTINET INC | 7,512 | 13,962 |
| FORTUNE BRANDS HOME & SECURITY | 7,768 | 7,629 |
| FUJITSU LTD ADR OTC | 8,318 | 8,720 |
| GIVAUDAN SA UNSP/ADR | 9,967 | 10,183 |
| GS FINANCE CORP L/O INDUSTRY S | 499,999 | 505,499 |
| HEXAGON | 1,591 | 1,632 |
| HOME DEPOT INC | 34,556 | 42,234 |
| HONG KONG EX&CL UNSP/ADR | 5,997 | 6,295 |
| HOULIHAN LOKEY INC | 9,332 | 14,454 |
| HOYA CORP SPONS ADR | 10,235 | 10,409 |
| HUNTINGTON INGALLS INDUSTRIES | 13,695 | 11,252 |
| IAC INTERACTIVE CORP | 4,683 | 10,982 |
| IBERDROLA ADR | 12,074 | 12,363 |
| IDEXX CORP | 9,948 | 9,997 |
| INT'L FLAVORS & FRAGRANCES INC | 9,472 | 9,360 |
| INTEL CORP | 36,007 | 38,461 |
| INTUIT | 12,170 | 12,155 |
| INTUITIVE SURGICAL | 11,447 | 11,453 |
| IPG PHOTONICS CORP | 2,637 | 2,685 |
| ISHARES CORE MSCI EAFE ETF | 358,427 | 422,968 |
| ISHARES CORE MSCI EMERGING MAR | 164,052 | 212,487 |
| ISHARES MSCI EMERGING MARKETS | 45,503 | 58,955 |
| ISHARES TRUST MSCI EAFE INDEX | 30,321 | 35,386 |
| JAMES HARDIE IND ADR | 8,913 | 9,017 |
| JOHNSON & JOHNSON | 32,413 | 38,873 |
| JP MORGAN CHASE | 57,672 | 67,982 |
| JPMORGAN CHASE FINL CO LLC 0.0 | 250,000 | 238,000 |
| KANSAS CITY SOUTHERN | 15,957 | 26,537 |
| KEYSIGHT TECHNOLOGIES INC | 7,309 | 7,397 |
| KLA TENCOR CORP | 4,089 | 4,143 |
| LABORATORY CORP AMER HLDGS | 11,232 | 13,638 |
| LAM RESEARCH CORP | 8,565 | 8,501 |
| LENNAR CORP | 4,681 | 4,498 |
| LENNOX INTL INC | 10,356 | 10,959 |
| LINDE PLC COM | 28,903 | 35,310 |
| LOCKHEED MARTIN CORP | 38,370 | 35,498 |
| LOGITECH INTERNATIONAL | 11,691 | 28,865 |
| LONDON STK EXCHANGE GROUP | 5,836 | 5,971 |
| LONZA GROUP AG UNSP/ADR | 9,328 | 9,612 |
| LOWES COMPANIES INC | 14,101 | 13,804 |
| LVMH MOET HENN UNSP | 20,759 | 21,454 |
| MAKITA CORP | 4,873 | 4,882 |
| MARSH AND MCLENNAN COMPANIES I | 24,147 | 28,899 |
| MASCO CORP | 6,904 | 6,701 |
| MASIMO CORPORATION | 9,668 | 16,908 |
| MASTERCARD INC | 32,880 | 35,337 |
| MATCH GROUP INC | 9,995 | 18,899 |
| MCCORMICK & CO | 11,984 | 14,149 |
| MCDONALD'S CORP | 30,487 | 29,827 |
| MEDTRONIC PLC | 38,256 | 41,350 |
| MERCADOLIBRE, INC | 13,610 | 13,402 |
| MERCK KGAA SPON ADR EACH REPR | 1,199 | 1,237 |
| MICRON TECHNOLOGY | 9,585 | 10,224 |
| MICROSOFT CORP | 269,113 | 308,497 |
| MONSTER BEVERAGE CORP | 6,841 | 7,121 |
| MURATA MFG INC UNSP/ADR | 6,947 | 7,342 |
| NESTE OYJ | 3,186 | 3,287 |
| NEWMONT GOLDCORP CORPORATION | 6,593 | 6,588 |
| NEXTERA ENERGY, INC | 45,246 | 57,091 |
| NICE SYSTEMS LTD | 2,511 | 2,552 |
| NIDEC CORPORATION ADR | 4,147 | 4,311 |
| NIKE INC-CL B | 20,399 | 20,230 |
| NINTENDO CO LTD ADR UNSPON | 9,401 | 9,743 |
| NITTO DENKO ADR | 2,153 | 2,284 |
| NOMURA HOLDINGS ADR | 8,939 | 9,242 |
| NORTHERN TRUST CORPORATION | 12,220 | 13,040 |
| NOVARTIS AG ADR | 23,402 | 24,741 |
| NOVO NORDISK A S | 8,948 | 8,941 |
| NVIDIA CORP | 43,099 | 42,820 |
| OLLIES BARGAIN OUTLET HOLDINGS | 9,477 | 9,894 |
| OLYMPUS CORP S/ADR | 5,480 | 5,635 |
| OMRON CORP S/ADR | 10,960 | 11,096 |
| ONO PHARMACEUTICAL ADR | 1,871 | 1,806 |
| OWL ROCK CAPITAL ORD SHS | 50,159 | 50,640 |
| PALO ALTO NETWORKS INC | 7,200 | 12,794 |
| PAYPAL HOLDINGS, INC | 29,920 | 29,041 |
| PERSIMMON PLC ADR | 1,316 | 1,300 |
| PROCTER GAMBLE CO | 25,436 | 29,637 |
| PRUDENTIAL FINCL INC | 61,399 | 78,070 |
| PRYSMIAN SPA MILANO | 1,507 | 1,563 |
| QORVO INC | 5,012 | 4,988 |
| QUALCOMM INC | 23,127 | 23,613 |
| RAYTHEON TECHNOLOGIES CORP | 11,185 | 11,013 |
| REGENERON PHARMACEUTICALS INC | 4,420 | 4,348 |
| REPUBLIC SVCS INC | 16,526 | 17,816 |
| RESMED INC | 3,807 | 3,826 |
| ROCKWELL AUTOMATION INC | 19,894 | 28,342 |
| RWE AKTIENGESELLSCHAF | 3,386 | 3,480 |
| S&P GLOBAL INC COM | 11,432 | 11,834 |
| SALESFORCE.COM | 37,449 | 52,962 |
| SCHNEIDER ELEC UNSP/ADR | 13,136 | 13,346 |
| SERVICE NOW | 14,491 | 14,311 |
| SHERWIN-WILLIAMS CO | 11,720 | 11,759 |
| SHIMANO INC UNSP ADR EACH REPR | 6,577 | 6,612 |
| SHIN-ETSU CHEMICAL C | 9,191 | 9,632 |
| SKYWORKS SOLUTIONS, INC | 3,469 | 3,516 |
| SMC CORPORATION | 5,061 | 5,083 |
| SOFTBANK CP UNSP ADR | 15,510 | 15,387 |
| SONY CORP ADR - OLD | 15,923 | 16,479 |
| SPDR GOLD SHARES | 20,876 | 26,219 |
| SS&C TECHNOLOGIES INC | 10,656 | 16,951 |
| STMICROELECTRONICS | 5,656 | 5,679 |
| SYMRISE AG UNSPONSORED | 8,283 | 8,384 |
| SYSMEX CORP UNSP ASDR | 5,334 | 5,594 |
| T-MOBILE US INC | 3,430 | 3,506 |
| TAKE-TWO INTERACTIVE SOFTWARE | 18,357 | 27,428 |
| TARGET CORPORATION | 38,864 | 46,780 |
| TDK CORP | 7,215 | 7,731 |
| TECHTRONIC INDS SPD ADR | 6,221 | 6,351 |
| TEXAS INSTRUMENTS INC | 40,917 | 49,567 |
| THE COCA-COLA CO | 33,914 | 34,330 |
| THERMO FISHER SCIENTIFIC INC | 26,904 | 27,015 |
| TOKYO ELECTRON LTD | 15,003 | 15,910 |
| TRUIST FINANCIAL CORPORATION | 18,834 | 19,364 |
| UBER | 22,985 | 36,312 |
| UMICORE SA | 2,700 | 2,737 |
| UNICHARM CORP - SPN ADR | 6,335 | 6,349 |
| UNION PACIFIC | 18,694 | 23,112 |
| UNITED PARCEL SERVICE | 15,162 | 14,651 |
| V F CORP | 14,141 | 15,118 |
| VANGUARD DIVIDEND APPRECIATION | 275,891 | 312,267 |
| VANGUARD MID-CAP ETF | 173,944 | 202,428 |
| VANGUARD SM-CAP ETF | 169,768 | 199,936 |
| VERISK ANALYTICS, INC | 11,889 | 12,248 |
| VESTAS WIND SYS UNSP/ADR | 6,942 | 7,119 |
| VICTORYSHARES US 500 VOLATILIT | 277,934 | 306,716 |
| WALT DISNEY HOLDINGS CO | 33,432 | 34,787 |
| YASKAWA ELEC CORP | 4,279 | 4,410 |
| ZALANDO SE | 2,072 | 2,099 |
| ZOETIS INC | 12,429 | 12,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE STRATEGIC PTNRS VII | 358,133 | 559,378 | |
| NB CROSSROADS PRIVATE MARKETS | 172,500 | 189,715 | |
| PARTNERS GROUP PRIVATE EQUITY | 360,469 | 434,809 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 26,792 | 26,792 | ||
| Bank Charges | 3 | 3 | ||
| Postage/Delivery Service | 25 | 25 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 9,761 | 9,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 3,100 | |||
| Foreign Tax Paid | 440 | 440 |