| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2012-04-01 | 8,789 | 4,541 | 15.0000 | 586 | 586 | 5,127 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 102,759 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 1,782,006 | 489,742 | 1,292,264 | 1,773,217 |
| LAND | 16,644,940 | 16,644,940 | 16,644,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,648 | 5,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 40 | 40 | ||
| DUES & SUBSCRIPTIONS | 470 | 470 | ||
| INSURANCE | 204,539 | 204,539 | ||
| MANAGEMENT FEES | 54,689 | 54,689 | ||
| OFFICE SUPPLIES | 136 | 136 | ||
| REPAIRS & MAINTENANCE | 440 | 440 | ||
| RESOURCE LEASE | 52,669 | 52,669 | ||
| UTILITIES | 8,706 | 8,706 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEE-LAND | 144,000 | 144,000 | |
| CRP PAYMENTS | 282,863 | 282,863 | |
| CROP INSURANCE PROCEEDS | 404,718 | 404,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 2,650 | 2,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 22,081 | 22,081 |